Also trades as: 0869.HK (HKSE) · $vol 0M

$0.06

+0.00 (+0.00%)

OTC · Consumer Cyclical · Leisure · Tech Score Sell · Power 47 · $67.0M mcap · 411M float · 0.0045% daily turnover · Short 58% of daily vol

Revenue

$512M -45.0% ▼

5Y CAGR: +12.1%

Gross Profit

$248M -50.5% ▼

5Y CAGR: +11.8%

Operating Income

-$49M -152.3% ▼

Net Income

-$15M -111.7% ▼

EPS (Diluted)

$-0.01 -112.0% ▼

EBITDA

-$40M -121.3% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$625M	$504M	$1.1B	$931M	$512M
YoY Growth	+116.1%	-19.3%	+120.0%	-16.1%	-45.0%
Cost of Revenue	$322M	$269M	$473M	$431M	$264M
Gross Profit	$304M	$236M	$637M	$500M	$248M
Gross Margin	48.6%	46.7%	57.4%	53.7%	48.4%
R&D Expenses	$19M	$18M	$0	$0	$35M
SG&A Expenses	$266M	$230M	$427M	$406M	$262M
Operating Expenses	$266M	$200M	$427M	$406M	$297M
Operating Income	$38M	$35M	$210M	$94M	-$49M
Operating Margin	6.0%	6.8%	18.9%	10.1%	-9.6%
Interest Expense	$1M	$926K	$4M	$809K	$2M
Income Before Tax	$32M	$15M	$261M	$178M	$8M
Tax Expense	-$11M	$5M	$37M	$47M	$24M
Net Income	$43M	$10M	$224M	$132M	-$15M
Net Margin	6.9%	1.9%	20.2%	14.1%	-3.0%
EPS (Diluted)	$0.04	$0.01	$0.19	$0.11	$-0.01
EBITDA	$34M	$25M	$210M	$188M	-$40M
Shares Outstanding	1.18B	1.18B	1.18B	1.18B	1.18B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$237M	$347M	$762M	$445M	$486M	$186M	$327M	$186M
Cost of Revenue	$132M	$160M	$313M	$196M	$235M	$106M	$158M	$79M
Gross Profit	$105M	$187M	$449M	$249M	$251M	$79M	$168M	$107M
Gross Margin	44.4%	54.0%	59.0%	56.0%	51.6%	42.8%	51.6%	57.8%
R&D Expenses	$10M	$12M	$19M	$0	$0	$0	$20M	$16M
SG&A Expenses	$108M	$120M	$296M	$181M	$225M	$125M	$153M	$119M
Operating Expenses	$119M	$132M	$296M	$181M	$225M	$125M	$172M	$134M
Operating Income	-$13M	$55M	$153M	$68M	$26M	-$45M	-$4M	-$27M
Operating Margin	-5.7%	16.0%	20.1%	15.4%	5.3%	-24.4%	-1.2%	-14.3%
Interest Expense	$1M	$2M	$3M	$2M	-$1M	$0	$1M	$1M
Income Before Tax	$22M	$86M	$174M	$117M	$61M	-$16M	$24M	-$16M
Tax Expense	$11M	-$542K	$38M	$26M	$21M	$10M	$13M	$2M
Net Income	$11M	$87M	$137M	$91M	$40M	-$26M	$10M	-$18M
Net Margin	4.7%	25.0%	17.9%	20.5%	8.3%	-13.8%	3.1%	-9.5%
EPS (Diluted)	$0.01	$0.07	$0.12	$0.08	$0.03	$-0.02	$0.01	$-0.01
EBITDA	-$9M	$60M	$157M	$69M	$119M	-$45M	$596K	-$22M
Shares Outstanding	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.17B

PMTYF OTC