Also trades as: PNDX-B.ST (STO) · $vol 2M
PNDXF OTC
Pandox AB (publ)
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -4.2%
1Y: +15.7%
3Y: +86.1%
$19.22
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$7.5B
+4.7% ▲
5Y CAGR: +18.6%
Gross Profit
$4.2B
+9.5% ▲
5Y CAGR: +21.2%
Operating Income
$4.0B
+9.1% ▲
Net Income
$3.1B
+85.8% ▲
EPS (Diluted)
$16.13
+78.4% ▲
EBITDA
$6.0B
+37.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.3B | $5.7B | $6.8B | $7.1B | $7.5B |
| YoY Growth | +3.0% | +72.7% | +21.1% | +4.2% | +4.7% |
| Cost of Revenue | $1.5B | $2.5B | $3.3B | $3.3B | $3.2B |
| Gross Profit | $1.7B | $3.1B | $3.6B | $3.9B | $4.2B |
| Gross Margin | 52.8% | 54.9% | 52.4% | 54.0% | 56.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $157M | $153M | $197M | $200M | $236M |
| Operating Expenses | $157M | $153M | $3.6B | $200M | $236M |
| Operating Income | $1.2B | $4.0B | $3.3B | $3.7B | $4.0B |
| Operating Margin | 36.0% | 71.1% | 47.9% | 51.2% | 53.4% |
| Interest Expense | $1.0B | $988M | $1.6B | $1.7B | $1.8B |
| Income Before Tax | $886M | $5.4B | -$497M | $2.4B | $3.8B |
| Tax Expense | $277M | $1.1B | $83M | $653M | $672M |
| Net Income | $610M | $4.2B | -$585M | $1.7B | $3.1B |
| Net Margin | 18.6% | 74.6% | -8.5% | 23.7% | 42.0% |
| EPS (Diluted) | $3.32 | $22.94 | $-3.18 | $9.04 | $16.13 |
| EBITDA | $2.1B | $4.4B | $1.4B | $4.4B | $6.0B |
| Shares Outstanding | 184M | 184M | 184M | 187M | 195M |