Also trades as: 601318.SS (SHH) · $vol 660M · 2318.HK (HKSE) · $vol 233M · 82318.HK (HKSE) · $vol 0M · PIAIF (OTC) · $vol 0M · PZX.VI (VIE) · $vol 0M

$13.30

-0.15 (-1.12%)

Weekly Expected Move ±2.6%

$13 $13 $13 $14 $14

OTC · Financial Services · Insurance - Diversified · Tech Score Sell · Power 32 · $120.4B mcap · 7.89B float · 0.0030% daily turnover · Short 44% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$1.02T +5.6% ▲

5Y CAGR: -1.5%

Gross Profit

$1.02T +5.6% ▲

5Y CAGR: +0.7%

Operating Income

$180.5B -79.5% ▼

5Y CAGR: -0.8%

Net Income

$131.1B +3.6% ▲

5Y CAGR: -1.7%

EPS (Diluted)

$14.48 +3.6% ▲

5Y CAGR: -2.1%

EBITDA

$221.3B +0.0% ▲

5Y CAGR: -0.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.06T	$763.9B	$802.1B	$916.6B	$1.02T
YoY Growth	-3.4%	-27.8%	+5.0%	+14.3%	+5.6%
Cost of Revenue	$90.6B	$9.9B	$8.8B	$7.8B	$0
Gross Profit	$966.9B	$753.9B	$793.3B	$908.8B	$1.02T
Gross Margin	91.4%	98.7%	98.9%	99.1%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$93.7B	$88.9B	-$556M	-$969M	$0
Operating Expenses	$827.3B	$611.6B	$673.2B	$738.3B	$836.6B
Operating Income	$139.6B	$142.3B	$120.1B	$170.5B	$180.5B
Operating Margin	13.2%	18.6%	15.0%	18.6%	17.7%
Interest Expense	$28.1B	$22.7B	$24.3B	$19.4B	$28.3B
Income Before Tax	$139.6B	$142.3B	$120.1B	$170.5B	$180.5B
Tax Expense	$17.8B	$7.5B	$10.8B	$23.8B	$26.5B
Net Income	$101.6B	$111.0B	$85.7B	$126.6B	$131.1B
Net Margin	9.6%	14.5%	10.7%	13.8%	12.9%
EPS (Diluted)	$11.44	$9.46	$9.48	$27.96	$14.48
EBITDA	$184.2B	$183.4B	$163.7B	$207.9B	$221.3B
Shares Outstanding	8.89B	8.86B	9.04B	4.53B	9.05B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$249.3B	$226.0B	$163.9B	$235.8B	$302.5B	$235.0B	$186.4B	$377.4B
Cost of Revenue	$1.7B	$2.5B	$0	$1.9B	$2.4B	$0	$2.6B	$111.4B
Gross Profit	$247.6B	$223.4B	$163.9B	$234.0B	$300.1B	$235.0B	$183.8B	$266.0B
Gross Margin	99.3%	98.9%	100.0%	99.2%	99.2%	100.0%	98.6%	70.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$57.3B	-$57.3B	$19.9B	-$22.5B	$62.6B	-$64.6B	$20.0B	$6.9B
Operating Expenses	$192.1B	$211.5B	$128.4B	$177.6B	$211.0B	$230.5B	$148.7B	$170.6B
Operating Income	$55.4B	$11.9B	$35.5B	$56.4B	$89.1B	$4.5B	$35.1B	$95.4B
Operating Margin	22.2%	5.3%	21.7%	23.9%	29.4%	1.9%	18.8%	25.3%
Interest Expense	$5.4B	$5.0B	$6.0B	$4.7B	$5.6B	$5.3B	$5.4B	$22.8B
Income Before Tax	$55.4B	$11.9B	$35.5B	$56.4B	$89.1B	$4.5B	$35.1B	$95.4B
Tax Expense	$4.1B	$5.2B	$374M	$9.1B	$16.5B	$1.3B	$1.8B	$21.4B
Net Income	$44.6B	$7.4B	$27.0B	$41.0B	$64.8B	$1.9B	$25.0B	$67.4B
Net Margin	17.9%	3.3%	16.5%	17.4%	21.4%	0.8%	13.4%	17.8%
EPS (Diluted)	$4.92	$1.64	$5.76	$8.74	$7.20	$0.20	$2.50	$7.46
EBITDA	$60.8B	$16.9B	$41.6B	$61.1B	$94.7B	$27.8B	$40.5B	$118.2B
Shares Outstanding	9.04B	4.53B	4.69B	4.69B	9.00B	9.05B	10.01B	9.05B

PNGAY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet