Also trades as: 1893.T (JPX) · $vol 18M

$12.62

+0.00 (+0.00%)

OTC · Industrials · Engineering & Construction · Tech Score Neutral · Power 51 · $3.4B mcap · 262M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$799.3B +9.9% ▲

5Y CAGR: +11.2%

Gross Profit

$83.9B +76.2% ▲

5Y CAGR: +10.9%

Operating Income

$55.7B +156.5% ▲

5Y CAGR: +12.8%

Net Income

$34.9B +180.2% ▲

5Y CAGR: +10.7%

EPS (Diluted)

$126.23 +186.1% ▲

5Y CAGR: +11.4%

EBITDA

$56.4B +84.8% ▲

5Y CAGR: +8.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$458.2B	$502.2B	$617.7B	$727.5B	$799.3B
YoY Growth	-2.7%	+9.6%	+23.0%	+17.8%	+9.9%
Cost of Revenue	$421.0B	$475.8B	$564.4B	$679.9B	$715.4B
Gross Profit	$37.2B	$26.4B	$53.3B	$47.6B	$83.9B
Gross Margin	8.1%	5.3%	8.6%	6.5%	10.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$25.9B	$28.2B
Operating Expenses	$21.3B	$22.3B	$24.2B	$25.9B	$28.2B
Operating Income	$15.9B	$4.1B	$29.2B	$21.7B	$55.7B
Operating Margin	3.5%	0.8%	4.7%	3.0%	7.0%
Interest Expense	$636M	$953M	$2.0B	$2.4B	$3.6B
Income Before Tax	$16.1B	$1.7B	$27.4B	$19.3B	$52.8B
Tax Expense	$5.4B	$1.1B	$9.6B	$6.8B	$18.0B
Net Income	$10.8B	$684M	$17.9B	$12.5B	$34.9B
Net Margin	2.3%	0.1%	2.9%	1.7%	4.4%
EPS (Diluted)	$37.72	$2.40	$62.73	$44.12	$126.23
EBITDA	$23.5B	$10.2B	$37.3B	$30.5B	$56.4B
Shares Outstanding	285M	285M	285M	282M	276M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$154.3B	$173.7B	$188.0B	$211.5B	$174.1B	$207.8B	$202.2B	$214.6B
Cost of Revenue	$140.9B	$159.2B	$181.7B	$198.0B	$157.4B	$185.0B	$177.0B	$195.5B
Gross Profit	$13.4B	$14.5B	$6.2B	$13.4B	$16.7B	$22.7B	$25.2B	$19.1B
Gross Margin	8.7%	8.3%	3.3%	6.4%	9.6%	10.9%	12.5%	8.9%
R&D Expenses	$0	$0	$0	$3.3B	$0	$0	$0	$0
SG&A Expenses	$6.5B	$6.4B	$6.6B	$6.5B	$6.5B	$6.9B	$6.8B	$8.0B
Operating Expenses	$6.2B	$6.6B	$6.6B	$6.5B	$6.5B	$6.9B	$6.8B	$8.0B
Operating Income	$7.2B	$7.9B	-$334M	$6.9B	$10.3B	$15.8B	$18.5B	$11.1B
Operating Margin	4.7%	4.5%	-0.2%	3.3%	5.9%	7.6%	9.1%	5.2%
Interest Expense	$301M	$361M	$313M	$623M	$451M	$795M	$856M	$1.3B
Income Before Tax	$7.3B	$7.2B	$315M	$4.4B	$10.0B	$15.2B	$18.4B	$9.1B
Tax Expense	$2.1B	$2.3B	$1.1B	$1.2B	$3.1B	$4.8B	$6.6B	$3.5B
Net Income	$5.2B	$4.7B	-$745M	$3.3B	$6.9B	$10.4B	$11.9B	$5.7B
Net Margin	3.4%	2.7%	-0.4%	1.6%	4.0%	5.0%	5.9%	2.7%
EPS (Diluted)	$18.40	$16.53	$-2.64	$11.77	$24.63	$37.43	$43.14	$20.77
EBITDA	$0	$10.2B	$1.6B	$7.3B	$10.4B	$18.5B	$21.8B	$10.4B
Shares Outstanding	284M	282M	282M	282M	280M	277M	275M	272M

PNOCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet