$20.78

-0.16 (-0.76%)

Weekly Expected Move ±1.8%

$20 $20 $21 $21 $21

NYSE · Financial Services · Insurance - Life · Tech Score Strong Sell · Power 33 · $7.2B mcap · 85M float · 0.058% daily turnover · Short 40% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$60.8B -13.7% ▼

5Y CAGR: +1.3%

Gross Profit

$25.6B -63.7% ▼

5Y CAGR: -14.9%

Operating Income

$4.8B -91.6% ▼

5Y CAGR: -35.6%

Net Income

$3.6B +31.1% ▲

EPS (Diluted)

$9.99 +32.7% ▲

EBITDA

$6.8B +0.0% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$71.2B	$54.6B	$54.0B	$70.4B	$60.8B
YoY Growth	+24.7%	-23.3%	-1.1%	+30.4%	-13.7%
Cost of Revenue	$0	$0	$0	$0	$35.2B
Gross Profit	$71.2B	$54.6B	$54.0B	$70.4B	$25.6B
Gross Margin	100.0%	100.0%	100.0%	100.0%	42.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$13.6B	$12.5B	$12.9B	$13.3B	$0
Operating Expenses	$13.6B	$12.6B	$12.9B	$13.3B	$20.8B
Operating Income	$10.4B	-$989M	$41.1B	$57.1B	$4.8B
Operating Margin	14.7%	-1.8%	76.1%	81.1%	7.9%
Interest Expense	$364M	$708M	$0	$0	$2.1B
Income Before Tax	$9.5B	-$2.0B	$3.1B	$3.4B	$4.8B
Tax Expense	$1.7B	-$279M	$613M	$507M	$1.1B
Net Income	$8.9B	-$2.1B	$2.5B	$2.7B	$3.6B
Net Margin	12.5%	-3.9%	4.6%	3.9%	5.9%
EPS (Diluted)	$19.51	$-4.49	$6.74	$7.53	$9.99
EBITDA	$9.6B	-$1.8B	$3.0B	$0	$6.8B
Shares Outstanding	390M	372M	365M	359M	354M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$19.5B	$12.5B	$13.5B	$13.7B	$17.9B	$15.7B	$15.5B	$15.7B
Cost of Revenue	$0	$0	$0	$0	$0	$8.8B	$11.1B	$10.6B
Gross Profit	$19.5B	$12.5B	$13.5B	$13.7B	$0	$6.9B	$4.5B	$5.0B
Gross Margin	100.0%	100.0%	100.0%	100.0%	0.0%	44.1%	28.7%	32.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.3B	$3.3B	$3.1B	$3.2B	$3.3B	$9.5B	$3.5B	$3.8B
Operating Expenses	$3.3B	$3.3B	$3.1B	$3.2B	$3.3B	$5.7B	$3.7B	$3.8B
Operating Income	$16.2B	$9.2B	$10.4B	$10.6B	$2.2B	$1.2B	$735M	$1.3B
Operating Margin	83.0%	73.6%	77.1%	76.9%	12.5%	7.7%	4.7%	8.0%
Interest Expense	$0	$0	$0	$0	$531M	$533M	$539M	$218M
Income Before Tax	$591M	-$113M	$949M	$761M	$1.9B	$1.2B	$735M	$1.2B
Tax Expense	$140M	-$186M	$207M	$195M	$382M	$269M	$129M	$218M
Net Income	$448M	-$57M	$707M	$533M	$1.4B	$905M	$597M	$909M
Net Margin	2.3%	-0.5%	5.2%	3.9%	8.0%	5.8%	3.8%	5.8%
EPS (Diluted)	$1.24	$-0.16	$1.96	$1.48	$4.01	$2.55	$1.71	$2.80
EBITDA	$0	$0	$0	$0	$2.3B	$1.2B	$878M	$1.3B
Shares Outstanding	359M	355M	359M	355M	353M	351M	349M	325M

PRH NYSE