Also trades as: PRL.TO (TSX) · $vol 3M
PRLPF OTC
Propel Holdings Inc.
1W: -7.9%
1M: -5.1%
3M: -5.6%
YTD: -3.1%
1Y: -17.6%
3Y: +187.5%
$17.25
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$600M
+34.0% ▲
5Y CAGR: +52.2%
Gross Profit
$280M
+44.6% ▲
5Y CAGR: +44.6%
Operating Income
$116M
+85.4% ▲
5Y CAGR: +61.9%
Net Income
$61M
+30.6% ▲
5Y CAGR: +52.5%
EPS (Diluted)
$1.43
+17.2% ▲
5Y CAGR: +44.1%
EBITDA
$125M
+83.1% ▲
5Y CAGR: +57.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $129M | $227M | $317M | $448M | $600M |
| YoY Growth | +75.1% | +75.9% | +39.7% | +41.4% | +34.0% |
| Cost of Revenue | $61M | $130M | $185M | $254M | $320M |
| Gross Profit | $68M | $96M | $132M | $194M | $280M |
| Gross Margin | 52.8% | 42.5% | 41.7% | 43.2% | 46.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $26M | $36M | $40M | $53M | $62M |
| Operating Expenses | $60M | $76M | $94M | $131M | $164M |
| Operating Income | $8M | $20M | $38M | $63M | $116M |
| Operating Margin | 6.3% | 8.9% | 12.0% | 14.0% | 19.3% |
| Interest Expense | $6M | $10M | $23M | $32M | $35M |
| Income Before Tax | $8M | $20M | $38M | $63M | $80M |
| Tax Expense | $2M | $5M | $10M | $16M | $20M |
| Net Income | $7M | $15M | $28M | $46M | $61M |
| Net Margin | 5.1% | 6.7% | 8.8% | 10.4% | 10.1% |
| EPS (Diluted) | $0.23 | $0.41 | $0.76 | $1.22 | $1.43 |
| EBITDA | $11M | $24M | $42M | $68M | $125M |
| Shares Outstanding | 34M | 36M | 37M | 26M | 31M |