Also trades as: PFD.L (LSE) · $vol 3M · PFODF (OTC) · $vol 0M

$12.27

-0.94 (-7.10%)

Weekly Expected Move ±4.2%

$11 $12 $12 $13 $13

OTC · Consumer Defensive · Packaged Foods · Tech Score Neutral · Power 64 · $2.1B mcap · 125M float · 0.0002% daily turnover · Short 69% of daily vol

Revenue

$1.1B +1.0% ▲

5Y CAGR: +6.3%

Gross Profit

$439M +1.6% ▲

5Y CAGR: +8.1%

Operating Income

$181M +1.9% ▲

5Y CAGR: +13.7%

Net Income

$125M +11.0% ▲

5Y CAGR: +21.8%

EPS (Diluted)

$0.70 +7.7% ▲

5Y CAGR: +21.0%

EBITDA

$232M +3.0% ▲

5Y CAGR: +9.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2024	FY2025
Revenue	$947M	$900M	$1.0B	$1.1B	$1.1B
YoY Growth	+11.8%	-4.9%	+11.8%	+0.0%	+1.0%
Cost of Revenue	$612M	$573M	$648M	$705M	$710M
Gross Profit	$335M	$327M	$358M	$432M	$439M
Gross Margin	35.4%	36.3%	35.6%	38.0%	38.2%
R&D Expenses	$7M	$8M	$8M	$9M	$10M
SG&A Expenses	$215M	$196M	$230M	$255M	$258M
Operating Expenses	$215M	$196M	$226M	$255M	$258M
Operating Income	$153M	$131M	$132M	$178M	$181M
Operating Margin	16.1%	14.6%	13.1%	15.6%	15.8%
Interest Expense	$32M	$18M	$20M	$26M	$25M
Income Before Tax	$123M	$103M	$112M	$151M	$161M
Tax Expense	$17M	$25M	$21M	$39M	$36M
Net Income	$106M	$78M	$92M	$112M	$125M
Net Margin	11.2%	8.6%	9.1%	9.9%	10.9%
EPS (Diluted)	$0.60	$0.44	$0.50	$0.65	$0.70
EBITDA	$204M	$167M	$178M	$225M	$232M
Shares Outstanding	174M	175M	176M	177M	177M

Line Item	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q4	FY2025 Q2	FY2025 Q3	FY2025 Q4
Revenue	$420M	$586M	$494M	$643M	$643M	$501M	$324M	$684M
Cost of Revenue	$287M	$387M	$321M	$397M	$397M	$319M	$195M	$419M
Gross Profit	$133M	$200M	$173M	$246M	$246M	$182M	$129M	$265M
Gross Margin	31.7%	34.0%	35.1%	38.3%	38.3%	36.4%	39.7%	38.7%
R&D Expenses	$0	$8M	$0	$9M	$9M	$0	$0	$0
SG&A Expenses	$78M	$104M	$100M	$137M	$136M	$117M	$71M	$135M
Operating Expenses	$78M	$104M	$100M	$137M	$138M	$117M	$71M	$135M
Operating Income	$55M	$96M	$73M	$109M	$109M	$65M	$58M	$130M
Operating Margin	13.1%	16.3%	14.7%	17.0%	16.9%	13.1%	17.9%	18.9%
Interest Expense	$10M	$12M	$13M	$13M	$11M	$12M	$3M	$12M
Income Before Tax	$42M	$70M	$58M	$93M	$93M	$54M	$54M	$120M
Tax Expense	$6M	$15M	$15M	$24M	$24M	$14M	$11M	$29M
Net Income	$36M	$56M	$43M	$70M	$70M	$40M	$43M	$91M
Net Margin	8.6%	9.5%	8.6%	10.8%	10.8%	7.9%	13.2%	13.3%
EPS (Diluted)	$0.21	$0.32	$0.24	$0.40	$0.40	$0.22	$0.24	$0.50
EBITDA	$74M	$105M	$93M	$132M	$129M	$85M	$71M	$154M
Shares Outstanding	176M	176M	177M	177M	176M	177M	177M	176M

PRRFY OTC