PRXXF OTC
Paradox Interactive AB (publ)
1W: -2.1%
1M: +0.8%
3M: +18.9%
YTD: -11.9%
1Y: -19.8%
3Y: -26.2%
5Y: +4.3%
$15.32
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$2.2B
-0.7% ▼
5Y CAGR: +4.0%
Gross Profit
$523M
-47.6% ▼
5Y CAGR: -12.0%
Operating Income
$188M
-74.0% ▼
5Y CAGR: -21.6%
Net Income
$125M
-78.6% ▼
5Y CAGR: -23.9%
EPS (Diluted)
$1.18
-78.7% ▼
5Y CAGR: -24.0%
EBITDA
$1.3B
-8.7% ▼
5Y CAGR: +12.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.4B | $2.0B | $2.6B | $2.2B | $2.2B |
| YoY Growth | -19.3% | +36.3% | +33.9% | -16.7% | -0.7% |
| Cost of Revenue | $881M | $863M | $1.4B | $1.2B | $1.7B |
| Gross Profit | $566M | $1.1B | $1.3B | $997M | $523M |
| Gross Margin | 39.1% | 56.3% | 47.7% | 45.3% | 23.9% |
| R&D Expenses | $230M | $343M | $863M | $0 | $0 |
| SG&A Expenses | $296M | $262M | $390M | $324M | $335M |
| Operating Expenses | $296M | $262M | $602M | $276M | $335M |
| Operating Income | $307M | $887M | $658M | $721M | $188M |
| Operating Margin | 21.2% | 45.0% | 24.9% | 32.8% | 8.6% |
| Interest Expense | $4M | $7M | $8M | $6M | $2M |
| Income Before Tax | $304M | $884M | $688M | $757M | $167M |
| Tax Expense | $56M | $176M | $157M | $173M | $42M |
| Net Income | $248M | $709M | $531M | $585M | $125M |
| Net Margin | 17.1% | 35.9% | 20.1% | 26.6% | 5.7% |
| EPS (Diluted) | $2.34 | $6.70 | $5.00 | $5.53 | $1.18 |
| EBITDA | $431M | $1.4B | $1.7B | $1.5B | $1.3B |
| Shares Outstanding | 106M | 106M | 106M | 106M | 106M |