Also trades as: BP-H.V (TSXV) · $vol 0M
PRYNF OTC
Backstageplay Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: -83.9%
5Y: -64.4%
$0.05
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
-$42K
+21.0% ▲
Capital Expenditures
$0
+0.0% ▲
Free Cash Flow
-$42K
+21.0% ▲
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
$162K
+402.8% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | -$274K | -$195K | -$393K | -$79K | -$111K |
| Depreciation & Amort. | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $99K | $92K | $0 | $0 | $0 |
| Change in Working Capital | $207K | $17K | $3K | $26K | $69K |
| Other Non-Cash Items | -$243K | $0 | $0 | $0 | $102 |
| Operating Cash Flow | -$211K | -$86K | -$390K | -$53K | -$42K |
| — Investing Activities — | |||||
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $0 | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | $0 | $0 | $0 |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | $0 | $0 | $0 | $0 |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | $0 | $0 | $170K | $0 | $0 |
| Financing Cash Flow | $232K | $319K | $170K | $0 | $204K |
| Net Change in Cash | $21K | $233K | -$220K | -$53K | $162K |
| Cash End of Period | $69K | $301K | $81K | $28K | $190K |
| Free Cash Flow | -$211K | -$86K | -$390K | -$53K | -$42K |