Also trades as: SMGR.JK (JKT) · $vol 2M · PSGTY (OTC) · $vol 0M

$0.07

+0.00 (+0.00%)

OTC · Basic Materials · Construction Materials · Tech Score Sell · Power 46 · $471.5M mcap · 3.29B float · 0.0000% daily turnover · Short 83% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$36.19T -6.4% ▼

5Y CAGR: -2.2%

Gross Profit

$7.93T -22.1% ▼

5Y CAGR: -9.0%

Operating Income

$2.13T -52.1% ▼

5Y CAGR: -20.2%

Net Income

$719.8B -66.8% ▼

5Y CAGR: -21.4%

EPS (Diluted)

$106.61 -66.8% ▼

5Y CAGR: -23.3%

EBITDA

$3.04T -42.3% ▼

5Y CAGR: -19.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$35.17T	$34.96T	$36.38T	$38.65T	$36.19T
YoY Growth	-12.9%	-0.6%	+4.1%	+6.2%	-6.4%
Cost of Revenue	$23.55T	$24.00T	$25.70T	$28.47T	$28.26T
Gross Profit	$11.62T	$10.95T	$10.68T	$10.18T	$7.93T
Gross Margin	33.0%	31.3%	29.4%	26.3%	21.9%
R&D Expenses	$16.8B	$33.9B	$25.0B	$23.0B	$33.9B
SG&A Expenses	$2.91T	$3.05T	$3.13T	$2.69T	$2.35T
Operating Expenses	$5.90T	$5.82T	$6.12T	$5.73T	$5.80T
Operating Income	$5.85T	$5.24T	$4.68T	$4.45T	$2.13T
Operating Margin	16.6%	15.0%	12.9%	11.5%	5.9%
Interest Expense	$2.29T	$1.58T	$1.37T	$1.31T	$1.16T
Income Before Tax	$3.49T	$3.47T	$3.30T	$3.30T	$1.25T
Tax Expense	$814.3B	$1.39T	$799.8B	$1.01T	$479.5B
Net Income	$2.79T	$2.05T	$2.36T	$2.17T	$719.8B
Net Margin	7.9%	5.9%	6.5%	5.6%	2.0%
EPS (Diluted)	$469.45	$344.10	$350.27	$321.48	$106.61
EBITDA	$9.23T	$8.78T	$8.06T	$5.28T	$3.04T
Shares Outstanding	5.95B	5.95B	6.75B	6.75B	6.75B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$9.88T	$9.89T	$7.65T	$7.95T	$9.65T	$9.99T	$8.31T	$9.22T
Cost of Revenue	$7.72T	$7.98T	$6.09T	$6.38T	$7.96T	$7.74T	$6.80T	$7.27T
Gross Profit	$2.48T	$1.91T	$1.56T	$1.57T	$1.68T	$2.25T	$1.51T	$1.95T
Gross Margin	25.1%	19.4%	20.4%	19.8%	17.5%	22.5%	18.1%	21.1%
R&D Expenses	$9.8B	$17.5B	$3.4B	$10.2B	$7.2B	$5.2B	$2.5B	$2.0B
SG&A Expenses	$737.4B	$436.4B	$560.2B	$615.8B	$1.19T	$537.0B	$613.8B	$964.1B
Operating Expenses	$1.53T	$1.60T	$1.31T	$1.32T	$1.20T	$1.64T	$1.18T	$1.61T
Operating Income	$564.7B	$310.5B	$254.8B	$252.5B	$484.0B	$609.2B	$324.4B	$333.3B
Operating Margin	5.7%	3.1%	3.3%	3.2%	5.0%	6.1%	3.9%	3.6%
Interest Expense	$282.6B	$252.2B	$208.2B	$13M	$198.4B	$191.9B	$168.6B	$156.0B
Income Before Tax	$351.8B	$185.9B	$101.6B	$53.7B	$218.1B	$227.4B	$156.7B	$232.5B
Tax Expense	$113.8B	$155.7B	$66.1B	$51.2B	$95.9B	$208.7B	$89.9B	$94.2B
Net Income	$218.2B	$40M	$42.6B	-$2.6B	$74.5B	$76.4B	$80.5B	$145.7B
Net Margin	2.2%	0.0%	0.6%	-0.0%	0.8%	0.8%	1.0%	1.6%
EPS (Diluted)	$32.33	$0.01	$6.31	$-0.39	$11.61	$11.34	$12.00	$21.10
EBITDA	$789.0B	$595.5B	$467.3B	$424.4B	$1.22T	$582.0B	$1.11T	$1.07T
Shares Outstanding	6.75B	6.75B	6.75B	6.75B	6.74B	6.74B	6.75B	6.74B

PSGTF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet