Also trades as: PSON.L (LSE) · $vol 30M · PSORF (OTC) · $vol 0M · PES.DE (XETRA) · $vol 0M

$16.12

-0.04 (-0.25%)

Weekly Expected Move ±2.4%

$15 $16 $16 $17 $17

NYSE · Communication Services · Publishing · Tech Score Neutral · Power 58 · $9.7B mcap · 610M float · 0.124% daily turnover · Short 42% of daily vol

Revenue

$3.5B -1.5% ▼

5Y CAGR: +0.6%

Gross Profit

$1.8B +0.5% ▲

5Y CAGR: +2.2%

Operating Income

$498M -8.0% ▼

5Y CAGR: +3.9%

Net Income

$328M -24.5% ▼

5Y CAGR: -0.1%

EPS (Diluted)

$0.50 -20.6% ▼

5Y CAGR: +4.0%

EBITDA

$1.1B -5.3% ▼

5Y CAGR: +0.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.4B	$3.8B	$3.7B	$3.6B	$3.5B
YoY Growth	+0.9%	+12.0%	-4.3%	-3.3%	-1.5%
Cost of Revenue	$1.7B	$2.0B	$1.8B	$1.7B	$1.7B
Gross Profit	$1.7B	$1.8B	$1.8B	$1.8B	$1.8B
Gross Margin	49.0%	46.7%	49.9%	51.0%	52.0%
R&D Expenses	$279M	$303M	$0	$0	$0
SG&A Expenses	$1.4B	$1.4B	$1.4B	$1.3B	$1.3B
Operating Expenses	$1.5B	$1.5B	$1.3B	$1.3B	$1.3B
Operating Income	$183M	$271M	$498M	$541M	$498M
Operating Margin	5.3%	7.1%	13.6%	15.2%	14.2%
Interest Expense	$68M	$69M	$61M	$79M	$69M
Income Before Tax	$177M	$322M	$493M	$510M	$447M
Tax Expense	-$1M	$79M	$113M	$75M	$118M
Net Income	$177M	$242M	$378M	$434M	$328M
Net Margin	5.2%	6.3%	10.3%	12.2%	9.4%
EPS (Diluted)	$0.23	$0.33	$0.53	$0.63	$0.50
EBITDA	$751M	$930M	$1.1B	$1.1B	$1.1B
Shares Outstanding	759M	742M	717M	684M	660M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.1B	$1.9B	$1.8B	$1.8B	$1.8B	$1.7B	$1.8B	$1.8B
Cost of Revenue	$1.1B	$960M	$879M	$875M	$866M	$843M	$869M	$875M
Gross Profit	$970M	$919M	$916M	$879M	$932M	$879M	$975M	$917M
Gross Margin	47.2%	48.9%	51.0%	50.1%	51.8%	51.0%	52.9%	51.2%
R&D Expenses	$84M	$68M	$74M	$144M	-$144M	$139M	$0	$0
SG&A Expenses	$709M	$688M	$624M	$643M	$664M	$633M	$702M	$662M
Operating Expenses	$709M	$688M	$649M	$660M	$610M	$639M	$702M	$662M
Operating Income	$261M	$231M	$267M	$219M	$322M	$240M	$273M	$255M
Operating Margin	12.7%	12.3%	14.9%	12.5%	17.9%	13.9%	14.8%	14.2%
Interest Expense	$52M	$36M	$45M	$114M	$35M	$24M	$51M	$75M
Income Before Tax	$142M	$241M	$251M	$212M	$298M	$218M	$238M	$207M
Tax Expense	$31M	$49M	$64M	$54M	$21M	$52M	$69M	$56M
Net Income	$111M	$186M	$192M	$157M	$277M	$164M	$170M	$149M
Net Margin	5.4%	9.9%	10.7%	9.0%	15.4%	9.5%	9.2%	8.3%
EPS (Diluted)	$0.15	$0.26	$0.27	$0.23	$0.40	$0.25	$0.26	$0.24
EBITDA	$548M	$540M	$576M	$296M	$819M	$294M	$613M	$501M
Shares Outstanding	730M	719M	716M	687M	684M	671M	651M	622M

PSO NYSE