Also trades as: PSI.TO (TSX) · $vol 3M

$9.78

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Equipment & Services · Tech Score Sell · Power 37 · $758.4M mcap · 77M float · 0.049% daily turnover · Short 91% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$419M +1.2% ▲

5Y CAGR: +21.7%

Gross Profit

$187M -48.2% ▼

5Y CAGR: +33.4%

Operating Income

$84M -14.1% ▼

5Y CAGR: +34.9%

Net Income

$53M -56.3% ▼

5Y CAGR: +59.6%

EPS (Diluted)

$0.67 -55.9% ▼

5Y CAGR: +61.4%

EBITDA

$143M -4.8% ▼

5Y CAGR: +21.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$207M	$335M	$369M	$414M	$419M
YoY Growth	+32.0%	+62.1%	+10.2%	+12.1%	+1.2%
Cost of Revenue	$113M	$143M	$138M	$52M	$232M
Gross Profit	$93M	$192M	$231M	$362M	$187M
Gross Margin	45.2%	57.2%	62.5%	87.4%	44.7%
R&D Expenses	$32M	$38M	$42M	$51M	$54M
SG&A Expenses	$25M	$15M	$28M	$52M	$49M
Operating Expenses	$49M	$68M	$70M	$264M	$103M
Operating Income	$43M	$116M	$161M	$98M	$84M
Operating Margin	20.8%	34.6%	43.5%	23.6%	20.0%
Interest Expense	$2M	$0	$0	$0	$0
Income Before Tax	$44M	$139M	$130M	$143M	$71M
Tax Expense	$12M	$33M	$34M	$24M	$20M
Net Income	$34M	$108M	$98M	$122M	$53M
Net Margin	16.4%	32.1%	26.4%	29.3%	12.7%
EPS (Diluted)	$0.41	$1.30	$1.21	$1.52	$0.67
EBITDA	$70M	$141M	$159M	$150M	$143M
Shares Outstanding	83M	83M	81M	80M	79M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$106M	$108M	$113M	$96M	$101M	$109M	$103M	$101M
Cost of Revenue	$52M	-$104M	$58M	$55M	$55M	$63M	$57M	$56M
Gross Profit	$54M	$212M	$55M	$41M	$46M	$46M	$46M	$44M
Gross Margin	50.8%	196.8%	48.7%	42.5%	45.5%	42.0%	44.4%	44.1%
R&D Expenses	$12M	$13M	$14M	$14M	$14M	$13M	$13M	$14M
SG&A Expenses	$11M	$14M	$14M	$12M	$12M	$12M	$14M	$13M
Operating Expenses	$54M	$187M	$27M	$25M	$26M	$25M	$28M	$27M
Operating Income	$44M	$25M	$28M	$16M	$20M	$20M	$18M	$18M
Operating Margin	41.6%	22.8%	24.7%	16.1%	20.0%	18.8%	17.3%	17.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$377K	$202K
Income Before Tax	$30M	$19M	$28M	$16M	$16M	$11M	$17M	$18M
Tax Expense	$6M	$2M	$8M	$4M	$5M	$3M	$4M	$5M
Net Income	$24M	$17M	$20M	$13M	$13M	$8M	$13M	$14M
Net Margin	22.8%	15.7%	17.7%	13.1%	12.4%	7.3%	12.7%	14.0%
EPS (Diluted)	$0.30	$0.21	$0.25	$0.16	$0.16	$0.10	$0.17	$0.18
EBITDA	$44M	$38M	$42M	$29M	$36M	$35M	$34M	$33M
Shares Outstanding	80M	80M	79M	79M	78M	78M	78M	78M

PSYTF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet