Also trades as: AALI.JK (JKT) · $vol 1M · AAGRY (OTC) · $vol 0M

$0.36

+0.00 (+0.00%)

OTC · Consumer Defensive · Agricultural Farm Products · Tech Score Sell · Power 46 · $692.9M mcap · 391M float · 0.0000% daily turnover

Revenue

$28.74T +31.7% ▲

5Y CAGR: +8.8%

Gross Profit

$4.45T +33.1% ▲

5Y CAGR: +8.5%

Operating Income

$2.42T +46.0% ▲

5Y CAGR: +4.2%

Net Income

$1.48T +28.6% ▲

5Y CAGR: +12.1%

EPS (Diluted)

$767.22 +28.7% ▲

5Y CAGR: +12.1%

EBITDA

$3.88T +82.5% ▲

5Y CAGR: +4.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$24.32T	$21.83T	$20.75T	$21.82T	$28.74T
YoY Growth	+29.3%	-10.3%	-5.0%	+5.2%	+31.7%
Cost of Revenue	$19.49T	$18.01T	$17.97T	$18.47T	$24.29T
Gross Profit	$4.83T	$3.82T	$2.77T	$3.34T	$4.45T
Gross Margin	19.9%	17.5%	13.4%	15.3%	15.5%
R&D Expenses	$14.4B	$14.8B	$21.3B	$19.3B	$27.2B
SG&A Expenses	$663.8B	$858.4B	$1.36T	$937.4B	$1.76T
Operating Expenses	$1.39T	$1.45T	$1.38T	$1.68T	$2.02T
Operating Income	$3.79T	$2.34T	$1.42T	$1.66T	$2.42T
Operating Margin	15.6%	10.7%	6.8%	7.6%	8.4%
Interest Expense	$374.1B	$348.4B	$255.4B	$254.7B	$139.7B
Income Before Tax	$2.91T	$2.43T	$1.50T	$1.71T	$2.23T
Tax Expense	$845.8B	$637.1B	$410.2B	$520.3B	$691.1B
Net Income	$1.97T	$1.73T	$1.06T	$1.15T	$1.48T
Net Margin	8.1%	7.9%	5.1%	5.3%	5.1%
EPS (Diluted)	$1024.25	$897.08	$548.61	$596.22	$767.22
EBITDA	$4.51T	$4.07T	$1.92T	$2.13T	$3.88T
Shares Outstanding	1.92B	1.92B	1.92B	1.92B	1.92B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.97T	$5.53T	$7.02T	$7.42T	$7.63T	$6.55T	$7.50T	$7.76T
Cost of Revenue	$5.25T	$4.19T	$6.09T	$6.11T	$6.66T	$5.24T	$6.34T	$6.39T
Gross Profit	$722.1B	$1.33T	$937.3B	$1.31T	$970.2B	$1.32T	$1.16T	$1.37T
Gross Margin	12.1%	24.1%	13.3%	17.7%	12.7%	20.1%	15.5%	17.6%
R&D Expenses	$5.4B	$5.2B	$6.0B	$5.0B	$8.3B	$7.8B	$7.5B	$7.5B
SG&A Expenses	$202.6B	$349.1B	$279.5B	$569.2B	$400.4B	$386.4B	$270.0B	$314.8B
Operating Expenses	$354.3B	$622.4B	$525.5B	$713.7B	$448.5B	$454.9B	$405.0B	$476.1B
Operating Income	$367.8B	$712.4B	$411.8B	$596.7B	$521.6B	$860.2B	$757.5B	$890.7B
Operating Margin	6.2%	12.9%	5.9%	8.0%	6.8%	13.1%	10.1%	11.5%
Interest Expense	$64.2B	$50.3B	$48.2B	$48.7B	$41.7B	$0	$52K	$0
Income Before Tax	$429.1B	$566.4B	$370.8B	$618.9B	$563.4B	$672.6B	$540.0B	$980.9B
Tax Expense	$120.3B	$209.9B	$85.9B	$176.8B	$180.1B	$246.1B	$151.6B	$228.5B
Net Income	$300.1B	$346.4B	$277.0B	$425.1B	$366.1B	$402.8B	$373.4B	$725.5B
Net Margin	5.0%	6.3%	3.9%	5.7%	4.8%	6.1%	5.0%	9.4%
EPS (Diluted)	$155.93	$179.98	$143.94	$220.86	$191.00	$208.94	$194.01	$376.93
EBITDA	$529.8B	$665.4B	$458.6B	$707.4B	$949.9B	$1.23T	$579.1B	$1.02T
Shares Outstanding	1.92B	1.92B	1.92B	1.92B	1.92B	1.92B	1.92B	1.92B

PTABF OTC