PTNDY OTC
PT Vale Indonesia Tbk
1W: -10.2%
1M: -20.3%
3M: -22.3%
YTD: +8.6%
1Y: +4.5%
3Y: -28.5%
5Y: -25.1%
$12.75
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$988M
+3.9% ▲
5Y CAGR: +5.3%
Gross Profit
$103M
-5.2% ▼
5Y CAGR: -3.8%
Operating Income
$45M
-29.1% ▼
5Y CAGR: -15.3%
Net Income
$76M
+31.4% ▲
5Y CAGR: -1.7%
EPS (Diluted)
$0.36
+28.6% ▲
5Y CAGR: -3.0%
EBITDA
$220M
-11.7% ▼
5Y CAGR: -2.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $953M | $1.2B | $1.2B | $950M | $988M |
| YoY Growth | +24.6% | +23.7% | +4.5% | -22.9% | +3.9% |
| Cost of Revenue | $718M | $866M | $885M | $842M | $885M |
| Gross Profit | $249M | $314M | $347M | $108M | $103M |
| Gross Margin | 26.1% | 26.6% | 28.2% | 11.4% | 10.4% |
| R&D Expenses | $8M | $15M | $0 | $6M | $8M |
| SG&A Expenses | $2M | $6M | $22M | $17M | $50M |
| Operating Expenses | $26M | $41M | $45M | $44M | $57M |
| Operating Income | $223M | $272M | $302M | $64M | $45M |
| Operating Margin | 23.4% | 23.1% | 24.5% | 6.7% | 4.6% |
| Interest Expense | $3M | $4M | $7M | $3M | $3M |
| Income Before Tax | $221M | $276M | $353M | $74M | $94M |
| Tax Expense | $55M | $75M | $78M | $16M | $18M |
| Net Income | $166M | $200M | $274M | $58M | $76M |
| Net Margin | 17.4% | 17.0% | 22.3% | 6.1% | 7.7% |
| EPS (Diluted) | $0.84 | $1.01 | $1.38 | $0.28 | $0.36 |
| EBITDA | $383M | $446M | $538M | $250M | $220M |
| Shares Outstanding | 199M | 199M | 199M | 205M | 211M |