Also trades as: UNTR.JK (JKT) · $vol 7M · PUTKF (OTC) · $vol 0M

$29.39

-0.24 (-0.81%)

Weekly Expected Move ±5.4%

$26 $28 $29 $31 $33

OTC · Basic Materials · Industrial Materials · Tech Score Buy · Power 63 · $5.3B mcap · 64M float · 0.055% daily turnover · Short 47% of daily vol

Revenue

$132.44T -1.5% ▼

5Y CAGR: +17.0%

Gross Profit

$29.56T -12.6% ▼

5Y CAGR: +17.9%

Operating Income

$21.99T -19.1% ▼

5Y CAGR: +23.3%

Net Income

$14.94T -23.5% ▼

5Y CAGR: +20.0%

EPS (Diluted)

$82405.00 -23.4% ▼

5Y CAGR: +20.7%

EBITDA

$34.30T -8.9% ▼

5Y CAGR: +13.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$79.46T	$123.61T	$128.58T	$134.43T	$132.44T
YoY Growth	+31.7%	+55.6%	+4.0%	+4.5%	-1.5%
Cost of Revenue	$59.80T	$88.85T	$92.80T	$100.60T	$102.89T
Gross Profit	$19.66T	$34.76T	$35.79T	$33.83T	$29.56T
Gross Margin	24.7%	28.1%	27.8%	25.2%	22.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.79T	$5.63T	$6.06T	$6.65T	$7.30T
Operating Expenses	$4.79T	$5.63T	$35.79T	$6.65T	$7.57T
Operating Income	$15.34T	$27.74T	$29.47T	$27.18T	$21.99T
Operating Margin	19.3%	22.4%	22.9%	20.2%	16.6%
Interest Expense	$431.2B	$286.7B	$1.88T	$2.65T	$2.65T
Income Before Tax	$14.46T	$29.45T	$28.72T	$25.90T	$20.36T
Tax Expense	$3.85T	$6.45T	$6.59T	$5.78T	$5.05T
Net Income	$10.28T	$21.01T	$20.61T	$19.53T	$14.94T
Net Margin	12.9%	17.0%	16.0%	14.5%	11.3%
EPS (Diluted)	$55117.00	$113589.80	$113507.00	$107556.40	$82405.00
EBITDA	$23.98T	$38.17T	$29.32T	$37.66T	$34.30T
Shares Outstanding	187M	185M	182M	182M	181M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$35.04T	$34.87T	$34.26T	$34.26T	$32.10T	$30.95T	$28.97T	$29.74T
Cost of Revenue	$26.29T	$26.75T	$27.19T	$26.51T	$25.14T	$23.35T	$24.19T	$24.06T
Gross Profit	$8.76T	$8.12T	$7.07T	$7.76T	$6.96T	$7.60T	$4.78T	$5.68T
Gross Margin	25.0%	23.3%	20.6%	22.6%	21.7%	24.5%	16.5%	19.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.70T	$1.79T	$1.64T	$1.60T	$1.69T	$2.42T	$2.62T	$2.16T
Operating Expenses	$1.69T	$1.79T	$1.64T	$1.60T	$1.76T	$2.49T	$2.60T	$2.16T
Operating Income	$7.07T	$6.33T	$5.43T	$6.16T	$5.20T	$5.11T	$2.18T	$3.52T
Operating Margin	20.2%	18.1%	15.8%	18.0%	16.2%	16.5%	7.5%	11.8%
Interest Expense	$667.0B	$602.5B	$640.7B	$42M	$667.8B	$626.4B	$631.0B	$0
Income Before Tax	$8.04T	$5.15T	$4.47T	$6.53T	$4.50T	$4.71T	$1.33T	$631.2B
Tax Expense	$1.70T	$1.26T	$1.18T	$1.46T	$1.11T	$1.27T	$639.0B	$573.9B
Net Income	$6.06T	$3.94T	$3.19T	$4.94T	$3.36T	$3.35T	$652.2B	$313.5B
Net Margin	17.3%	11.3%	9.3%	14.4%	10.5%	10.8%	2.3%	1.1%
EPS (Diluted)	$33369.00	$21694.60	$17552.80	$27218.60	$18500.00	$18720.80	$3620.00	$1783.40
EBITDA	$10.99T	$8.73T	$8.26T	$6.86T	$8.29T	$8.29T	$5.10T	$4.72T
Shares Outstanding	182M	182M	182M	182M	182M	179M	177M	176M

PUTKY OTC