PXCLF OTC
Phoenix Copper Limited
1W: +43.5%
1M: +43.5%
3M: +13.1%
YTD: -63.4%
1Y: -61.2%
3Y: -96.4%
5Y: -97.5%
$0.02
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$48M
+19.1% ▲
5Y CAGR: +31.2%
Total Liabilities
$7M
+120.5% ▲
5Y CAGR: +31.8%
Shareholders Equity
$41M
+10.2% ▲
5Y CAGR: +31.5%
Cash & Investments
$894K
+210.4% ▲
5Y CAGR: +33.5%
Total Debt
$6M
+185.8% ▲
5Y CAGR: +48.9%
Net Debt
$5M
+182.0% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $1M | $13M | $5M | $284K | $879K |
| Short-Term Investments | $0 | $56K | $19K | $4K | $14K |
| Cash & ST Investments | $1M | $13M | $5M | $288K | $894K |
| Net Receivables | $69K | $208K | $1M | $1M | $3M |
| Inventory | $0 | $716 | -$8K | $0 | $0 |
| Other Current Assets | $0 | $0 | $1K | $2K | $3K |
| Total Current Assets | $1M | $13M | $6M | $2M | $4M |
| Property, Plant & Equip. | $15M | $26M | $33M | $38M | $44M |
| Goodwill & Intangibles | $277 | $331 | $347 | $357K | $363K |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | -$276 | -$330 | -$347 | $0 | -$363K |
| Total Non-Current Assets | $15M | $26M | $33M | $39M | $44M |
| Total Assets | $16M | $40M | $40M | $41M | $48M |
| — Liabilities — | |||||
| Accounts Payable | $156K | $863K | $570K | $410K | $730K |
| Short-Term Debt | $2M | $0 | $0 | $2M | $2M |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $8K | $270K | $503K | $206K | $0 |
| Total Current Liabilities | $2M | $1M | $1M | $3M | $3M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $4M |
| Other Non-Current Liab. | $758K | $1M | $758K | $658K | $658K |
| Total Non-Current Liabilities | $758K | $1M | $758K | $658K | $5M |
| Total Liabilities | $3M | $2M | $2M | $3M | $7M |
| — Equity — | |||||
| Common Stock | $19M | $43M | $0 | $0 | $0 |
| Retained Earnings | -$6M | -$6M | -$7M | -$8M | -$14M |
| Accumulated OCI | -$19K | -$19K | -$19K | -$19K | -$19K |
| Total Stockholders Equity | $14M | $38M | $38M | $37M | $41M |
| Total Liabilities & Equity | $16M | $40M | $40M | $41M | $48M |
| — Key Metrics — | |||||
| Total Debt | $2M | $0 | $0 | $2M | $6M |
| Net Debt | $403K | -$13M | -$5M | $2M | $5M |
| Total Investments | $0 | $56K | $19K | $4K | $14K |