Also trades as: 0327.HK (HKSE) · $vol 1M

$0.47

+0.00 (+0.18%)

Weekly Expected Move ±12.6%

$0 $0 $0 $1 $1

OTC · Technology · Computer Hardware · Tech Score Sell · Power 37 · $500.0M mcap · 676M float · 0.0007% daily turnover · Short 64% of daily vol

Revenue

$5.9B -2.6% ▼

5Y CAGR: +0.8%

Gross Profit

$2.6B -9.6% ▼

5Y CAGR: +2.0%

Operating Income

$851M -0.5% ▼

5Y CAGR: -4.4%

Net Income

$753M +5.6% ▲

5Y CAGR: -3.5%

EPS (Diluted)

$0.70 +6.1% ▲

5Y CAGR: -3.1%

EBITDA

$964M -0.1% ▼

5Y CAGR: -3.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.2B	$8.1B	$6.7B	$6.0B	$5.9B
YoY Growth	+27.3%	+12.0%	-16.8%	-9.9%	-2.6%
Cost of Revenue	$4.4B	$4.8B	$3.7B	$3.2B	$3.3B
Gross Profit	$2.8B	$3.3B	$3.0B	$2.9B	$2.6B
Gross Margin	39.3%	41.0%	44.6%	47.2%	43.8%
R&D Expenses	$512M	$567M	$644M	$0	$615M
SG&A Expenses	$1.7B	$1.9B	$1.8B	$2.1B	$1.1B
Operating Expenses	$1.5B	$1.9B	$1.7B	$2.0B	$1.7B
Operating Income	$1.3B	$1.4B	$1.3B	$856M	$851M
Operating Margin	17.8%	17.7%	18.7%	14.2%	14.5%
Interest Expense	$7M	$6M	$5M	$6M	$4M
Income Before Tax	$1.3B	$1.4B	$1.3B	$861M	$910M
Tax Expense	$182M	$163M	$89M	$140M	$154M
Net Income	$1.1B	$1.3B	$1.2B	$713M	$753M
Net Margin	15.1%	15.7%	17.2%	11.8%	12.8%
EPS (Diluted)	$0.96	$1.14	$1.05	$0.66	$0.70
EBITDA	$1.3B	$1.5B	$1.3B	$965M	$964M
Shares Outstanding	1.13B	1.11B	1.10B	1.08B	1.08B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.9B	$3.6B	$3.1B	$3.0B	$3.0B	$2.7B	$3.2B	$3.1B
Cost of Revenue	$2.3B	$2.0B	$1.7B	$1.6B	$1.6B	$1.4B	$1.9B	$1.7B
Gross Profit	$1.6B	$1.5B	$1.4B	$1.4B	$1.4B	$1.3B	$1.3B	$1.4B
Gross Margin	41.5%	43.3%	44.9%	46.8%	47.6%	46.9%	41.0%	44.7%
R&D Expenses	$300M	$307M	$337M	$304M	-$304M	$305M	$309M	$254M
SG&A Expenses	$694M	$601M	$932M	$910M	$1.2B	$821M	$889M	$543M
Operating Expenses	$994M	$908M	$879M	$872M	$1.1B	$802M	$910M	$798M
Operating Income	$616M	$639M	$565M	$538M	$319M	$471M	$389M	$610M
Operating Margin	15.9%	17.9%	18.0%	17.8%	10.5%	17.3%	12.3%	19.4%
Interest Expense	$3M	$2M	$3M	$6M	-$260K	$0	$2M	$1M
Income Before Tax	$646M	$687M	$562M	$539M	$322M	$466M	$444M	$593M
Tax Expense	$86M	$30M	$59M	$80M	$61M	$75M	$79M	$75M
Net Income	$565M	$651M	$505M	$455M	$259M	$391M	$363M	$518M
Net Margin	14.6%	18.2%	16.1%	15.1%	8.5%	14.4%	11.4%	16.5%
EPS (Diluted)	$0.51	$0.59	$0.46	$0.42	$0.24	$0.36	$0.34	$0.49
EBITDA	$349M	$370M	$546M	$557M	$408M	$512M	$447M	$672M
Shares Outstanding	1.11B	1.11B	1.09B	1.09B	1.08B	1.08B	1.08B	1.07B

PXGYF OTC