Also trades as: PAX.ST (STO) · $vol 0M
PXMBF OTC
Paxman AB (publ)
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: -51.0%
5Y: +70.7%
$3.50
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$478M
+110.3% ▲
5Y CAGR: +44.1%
Total Liabilities
$74M
+16.7% ▲
5Y CAGR: +2.2%
Shareholders Equity
$404M
+146.4% ▲
5Y CAGR: +106.0%
Cash & Investments
$121M
+199.0% ▲
5Y CAGR: +102.1%
Total Debt
$13M
-9.2% ▼
5Y CAGR: -23.1%
Net Debt
-$108M
-313.4% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $72M | $38M | $25M | $40M | $121M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $72M | $38M | $25M | $40M | $121M |
| Net Receivables | $12M | $19M | $27M | $60M | $73M |
| Inventory | $18M | $27M | $20M | $30M | $33M |
| Other Current Assets | $2M | $5M | $3M | -$14M | -$4M |
| Total Current Assets | $108M | $96M | $81M | $130M | $223M |
| Property, Plant & Equip. | $36M | $48M | $43M | $45M | $46M |
| Goodwill & Intangibles | $16M | $23M | $34M | $39M | $195M |
| Long-Term Investments | $47K | $48K | $49K | $1M | $14M |
| Other Non-Current Assets | $0 | $0 | $2M | $11M | $0 |
| Total Non-Current Assets | $59M | $78M | $86M | $97M | $255M |
| Total Assets | $166M | $174M | $167M | $227M | $478M |
| — Liabilities — | |||||
| Accounts Payable | $17M | $24M | $15M | $27M | $26M |
| Short-Term Debt | $11M | $13M | $11M | $13M | $10M |
| Deferred Revenue | $5M | $15M | $0 | $0 | $0 |
| Other Current Liabilities | $1M | $19M | $3M | $15M | $19M |
| Total Current Liabilities | $34M | $54M | $38M | $55M | $56M |
| Long-Term Debt | $6M | $4M | $3M | $808K | $3M |
| Other Non-Current Liab. | -$939K | -$1M | $4M | $6M | $15M |
| Total Non-Current Liabilities | $7M | $6M | $6M | $8M | $18M |
| Total Liabilities | $41M | $60M | $45M | $63M | $74M |
| — Equity — | |||||
| Common Stock | $19M | $19M | $19M | $19M | $23M |
| Retained Earnings | -$13M | -$10M | $8M | $40M | $0 |
| Accumulated OCI | $120M | -$10M | $95M | $105M | $0 |
| Total Stockholders Equity | $126M | $114M | $123M | $164M | $404M |
| Total Liabilities & Equity | $166M | $174M | $167M | $227M | $478M |
| — Key Metrics — | |||||
| Total Debt | $17M | $17M | $14M | $14M | $13M |
| Net Debt | -$55M | -$21M | -$11M | -$26M | -$108M |
| Total Investments | $47K | $48K | $49K | $1M | $14M |