Also trades as: PAX.ST (STO) · $vol 0M
PXMBF OTC
Paxman AB (publ)
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: -51.0%
5Y: +70.7%
$3.50
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$313M
+23.5% ▲
5Y CAGR: +32.0%
Gross Profit
$4M
-97.6% ▼
5Y CAGR: -39.1%
Operating Income
$4M
-87.3% ▼
Net Income
-$17M
-141.5% ▼
EPS (Diluted)
$-0.76
-136.0% ▼
EBITDA
$28M
-42.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $96M | $157M | $221M | $253M | $313M |
| YoY Growth | +23.3% | +62.9% | +40.7% | +14.7% | +23.5% |
| Cost of Revenue | $32M | $55M | $74M | $78M | $308M |
| Gross Profit | $65M | $101M | $146M | $175M | $4M |
| Gross Margin | 67.1% | 64.7% | 66.4% | 69.3% | 1.4% |
| R&D Expenses | $2M | $2M | $0 | $0 | $0 |
| SG&A Expenses | $29M | $85M | $59M | $68M | $0 |
| Operating Expenses | $75M | $103M | $134M | $142M | $0 |
| Operating Income | -$11K | -$1M | $13M | $34M | $4M |
| Operating Margin | -0.0% | -0.8% | 5.7% | 13.2% | 1.4% |
| Interest Expense | $2M | $7M | $5M | $1M | $15M |
| Income Before Tax | -$13M | -$9M | $8M | $42M | -$11M |
| Tax Expense | $106K | $2M | -$361K | $1M | $6M |
| Net Income | -$13M | -$10M | $8M | $40M | -$17M |
| Net Margin | -13.3% | -6.6% | 3.8% | 15.9% | -5.3% |
| EPS (Diluted) | $-0.73 | $-0.54 | $0.44 | $2.11 | $-0.76 |
| EBITDA | $3M | $14M | $31M | $50M | $28M |
| Shares Outstanding | 17M | 19M | 19M | 19M | 22M |