Also trades as: PINFRA.MX (MEX) · $vol 5M · PINFRAL.MX (MEX) · $vol 0M

$11.45

+0.00 (+0.00%)

OTC · Industrials · Industrial - Infrastructure Operations · Tech Score Neutral · Power 52 · $4.3B mcap · 213M float · 0.0032% daily turnover

Revenue

$18.6B +19.8% ▲

5Y CAGR: +9.4%

Gross Profit

$11.0B +11.0% ▲

5Y CAGR: +11.2%

Operating Income

$10.9B +11.8% ▲

5Y CAGR: +11.2%

Net Income

$9.2B +51.6% ▲

5Y CAGR: +14.9%

EPS (Diluted)

$21.39 +25.7% ▲

5Y CAGR: +11.5%

EBITDA

$16.3B +36.7% ▲

5Y CAGR: +13.5%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$9.9B	$12.4B	$14.3B	$15.5B	$18.6B
YoY Growth	-16.3%	+25.0%	+15.5%	+8.3%	+19.8%
Cost of Revenue	$4.8B	$5.6B	$5.9B	$5.6B	$7.6B
Gross Profit	$5.1B	$6.8B	$8.4B	$9.9B	$11.0B
Gross Margin	51.8%	55.1%	58.7%	63.8%	59.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$138M	$74M	$76M	$109M	$92M
Operating Expenses	$46M	$134M	$209M	$147M	$72M
Operating Income	$5.1B	$6.7B	$8.2B	$9.8B	$10.9B
Operating Margin	51.3%	54.0%	57.3%	62.9%	58.8%
Interest Expense	$1.4B	$2.5B	$3.0B	$1.6B	$2.9B
Income Before Tax	$4.2B	$6.9B	$7.5B	$9.3B	$13.9B
Tax Expense	$764M	$424M	$1.2B	$2.0B	$3.1B
Net Income	$2.7B	$5.6B	$5.3B	$6.0B	$9.2B
Net Margin	26.8%	45.1%	36.8%	38.9%	49.2%
EPS (Diluted)	$6.41	$13.69	$14.00	$17.02	$21.39
EBITDA	$6.4B	$10.5B	$11.7B	$11.9B	$16.3B
Shares Outstanding	415M	430M	377M	376M	375M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.3B	$4.4B	$5.0B	$4.6B	$4.9B	$5.5B	$5.4B	$6.1B
Cost of Revenue	$1.6B	$1.6B	$2.2B	$1.7B	$1.9B	$2.4B	$2.5B	$2.9B
Gross Profit	$2.7B	$2.8B	$2.8B	$2.9B	$3.0B	$3.2B	$3.0B	$3.2B
Gross Margin	61.9%	64.3%	56.2%	63.3%	60.8%	57.3%	55.0%	52.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$105M	$95M	$125M	$33M	$97M	$168M	$51M	$153M
Operating Expenses	$105M	$27M	-$99M	$77M	$76M	$11M	$61M	$153M
Operating Income	$2.6B	$2.8B	$2.9B	$2.8B	$2.9B	$3.2B	$2.9B	$3.0B
Operating Margin	59.5%	63.7%	58.2%	61.6%	59.3%	57.1%	53.9%	49.8%
Interest Expense	$344M	$830M	$317M	$295M	$294M	$281M	$236M	$1.1B
Income Before Tax	$3.6B	$3.8B	$3.7B	$2.7B	$2.9B	$1.8B	$3.0B	$3.0B
Tax Expense	$1.3B	$1.1B	$158M	$645M	$349M	$97M	$359M	$755M
Net Income	$2.0B	$2.3B	$3.1B	$1.6B	$2.1B	$1.3B	$2.2B	$1.8B
Net Margin	46.0%	50.9%	62.8%	35.3%	43.3%	23.1%	40.6%	29.1%
EPS (Diluted)	$5.29	$6.28	$8.24	$4.83	$5.85	$4.07	$6.14	$4.72
EBITDA	$4.7B	$4.4B	$4.3B	$3.3B	$3.4B	$2.3B	$3.5B	$3.3B
Shares Outstanding	376M	359M	375M	336M	365M	314M	360M	375M

PYYIF OTC