Also trades as: 0A55.L (LSE) · $vol 0M

$11.86

-0.53 (-4.28%)

After Hours: $12.05 (+0.20, +1.64%)

Weekly Expected Move ±12.2%

$8 $9 $10 $12 $13

NASDAQ · Healthcare · Medical - Instruments & Supplies · Alpha Radar Neutral · Power 48 · $808.7M mcap · 67M float · 3.31% daily turnover · Short 52% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$2.7B -1.9% ▼

5Y CAGR: +10.4%

Gross Profit

$1.3B -1.0% ▼

5Y CAGR: -1.1%

Operating Income

-$919M +53.1% ▲

Net Income

-$1.1B +44.8% ▲

EPS (Diluted)

$-16.69 +45.4% ▲

EBITDA

-$488M +67.2% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.7B	$3.3B	$3.0B	$2.8B	$2.7B
YoY Growth	+2.2%	+92.3%	-8.2%	-7.2%	-1.9%
Cost of Revenue	$420M	$1.3B	$1.5B	$1.5B	$1.5B
Gross Profit	$1.3B	$1.9B	$1.5B	$1.3B	$1.3B
Gross Margin	75.3%	59.3%	49.8%	46.2%	46.7%
R&D Expenses	$96M	$188M	$247M	$219M	$186M
SG&A Expenses	$240M	$621M	$763M	$767M	$746M
Operating Expenses	$372M	$1.1B	$1.4B	$3.2B	$2.2B
Operating Income	$906M	$844M	$139M	-$2.0B	-$919M
Operating Margin	53.3%	25.8%	4.6%	-70.5%	-33.7%
Interest Expense	$700K	$74M	$179M	$188M	$178M
Income Before Tax	$900M	$736M	-$29M	-$2.1B	-$1.1B
Tax Expense	$196M	$187M	-$19M	-$80M	$24M
Net Income	$704M	$549M	-$10M	-$2.1B	-$1.1B
Net Margin	41.5%	16.8%	-0.3%	-73.7%	-41.5%
EPS (Diluted)	$16.43	$9.56	$-0.15	$-30.54	$-16.69
EBITDA	$953M	$1.1B	$607M	-$1.5B	-$488M
Shares Outstanding	43M	57M	67M	67M	68M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$637M	$727M	$708M	$693M	$615M	$700M	$724M	$620M
Cost of Revenue	$361M	$375M	$382M	$350M	$387M	$364M	$403M	$356M
Gross Profit	$276M	$352M	$326M	$343M	$228M	$336M	$320M	$264M
Gross Margin	43.3%	48.5%	46.1%	49.6%	37.1%	47.9%	44.3%	42.6%
R&D Expenses	$56M	$56M	$47M	$53M	$46M	$42M	$46M	$45M
SG&A Expenses	$188M	$186M	$188M	$187M	$178M	$187M	$194M	$199M
Operating Expenses	$394M	$337M	$426M	$311M	$229M	$1.0B	$387M	$291M
Operating Income	-$118M	$15M	-$100M	$33M	-$500K	-$705M	-$66M	-$27M
Operating Margin	-18.4%	2.1%	-14.2%	4.7%	-0.1%	-100.7%	-9.2%	-4.4%
Interest Expense	$48M	$50M	$45M	$42M	$46M	$46M	$43M	$51M
Income Before Tax	-$163M	-$29M	-$141M	-$9M	-$230M	-$757M	-$112M	-$80M
Tax Expense	-$15M	-$9M	$38M	$4M	$26M	-$24M	$18M	$12M
Net Income	-$148M	-$20M	-$178M	-$13M	-$255M	-$733M	-$131M	-$92M
Net Margin	-23.2%	-2.7%	-25.2%	-1.8%	-41.5%	-104.7%	-18.1%	-14.8%
EPS (Diluted)	$-2.20	$-0.30	$-2.28	$-0.19	$-3.77	$-10.78	$-1.95	$-1.35
EBITDA	$1M	$134M	$13M	$141M	-$73M	-$597M	$43M	$81M
Shares Outstanding	67M	67M	67M	68M	68M	68M	68M	68M

QDEL NASDAQ