Also trades as: 601298.SS (SHH) · $vol 20M · 6198.HK (HKSE) · $vol 4M

$0.87

+0.00 (+0.00%)

OTC · Industrials · Marine Shipping · Tech Score Neutral · Power 62 · $7.4B mcap · 1.37B float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$18.3B -3.3% ▼

5Y CAGR: +6.7%

Gross Profit

$6.5B -2.5% ▼

5Y CAGR: +6.7%

Operating Income

$5.2B -26.5% ▼

5Y CAGR: -1.2%

Net Income

$5.1B -1.9% ▼

5Y CAGR: +6.0%

EPS (Diluted)

$0.77 -4.9% ▼

5Y CAGR: +5.5%

EBITDA

$6.9B -19.7% ▼

5Y CAGR: +5.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$16.1B	$19.3B	$18.2B	$18.9B	$18.3B
YoY Growth	+21.8%	+19.7%	-5.7%	+4.2%	-3.3%
Cost of Revenue	$11.0B	$13.2B	$11.7B	$12.2B	$11.7B
Gross Profit	$5.1B	$6.1B	$6.5B	$6.7B	$6.5B
Gross Margin	32.0%	31.4%	35.6%	35.4%	35.7%
R&D Expenses	$83M	$111M	$105M	$105M	$0
SG&A Expenses	$182M	$268M	$316M	$364M	$0
Operating Expenses	$930M	$1.1B	-$292M	-$367M	$1.3B
Operating Income	$5.8B	$6.6B	$6.8B	$7.1B	$5.2B
Operating Margin	35.9%	34.1%	37.2%	37.3%	28.4%
Interest Expense	$157M	$156M	$162M	$124M	$183M
Income Before Tax	$5.8B	$6.6B	$6.8B	$7.1B	$6.9B
Tax Expense	$1.2B	$1.3B	$1.3B	$1.3B	$1.4B
Net Income	$4.0B	$4.5B	$4.9B	$5.2B	$5.1B
Net Margin	24.7%	23.5%	27.1%	27.6%	28.0%
EPS (Diluted)	$0.61	$0.70	$0.76	$0.81	$0.77
EBITDA	$6.1B	$6.9B	$8.4B	$8.6B	$6.9B
Shares Outstanding	6.49B	6.49B	6.48B	6.49B	6.51B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.9B	$5.0B	$4.8B	$4.6B	$4.8B	$4.5B	$5.1B	$5.3B
Cost of Revenue	$3.3B	$3.3B	$3.0B	$2.8B	$3.1B	$3.0B	$3.0B	$3.2B
Gross Profit	$1.6B	$1.7B	$1.9B	$1.9B	$1.7B	$1.5B	$2.1B	$2.1B
Gross Margin	33.0%	33.8%	38.6%	40.1%	34.4%	32.9%	41.8%	40.1%
R&D Expenses	$29M	$10M	$27M	$44M	$44M	$0	$45M	$38M
SG&A Expenses	$291M	$314M	$299M	$295M	$299M	$52M	$303M	$291M
Operating Expenses	$320M	-$88M	-$56M	-$157M	$383M	$406M	$391M	$374M
Operating Income	$1.3B	$1.8B	$1.9B	$2.0B	$1.3B	$1.1B	$1.7B	$1.7B
Operating Margin	26.4%	35.6%	39.7%	43.5%	26.4%	23.8%	34.1%	33.0%
Interest Expense	$24M	$0	$0	$5M	$30M	$37M	$29M	$36M
Income Before Tax	$1.3B	$1.8B	$1.9B	$2.0B	$1.8B	$1.4B	$1.9B	$2.0B
Tax Expense	$308M	$365M	$370M	$415M	$293M	$323M	$435M	$441M
Net Income	$1.3B	$1.3B	$1.4B	$1.4B	$1.3B	$956M	$1.4B	$1.4B
Net Margin	26.5%	26.3%	29.2%	31.1%	27.9%	21.2%	26.7%	26.2%
EPS (Diluted)	$0.20	$0.20	$0.22	$0.22	$0.21	$0.17	$0.21	$0.21
EBITDA	$1.3B	$1.6B	$1.8B	$1.9B	$1.4B	$1.5B	$1.7B	$2.2B
Shares Outstanding	6.49B	6.52B	6.37B	6.54B	6.49B	4.07B	6.49B	6.49B

QNDPF OTC