Also trades as: AZJ.AX (ASX) · $vol 19M

$3.10

+0.00 (+0.00%)

OTC · Industrials · Railroads · Tech Score Buy · Power 66 · $5.2B mcap · 1.71B float · 0.0000% daily turnover · Short 90% of daily vol

Revenue

$4.1B +5.7% ▲

5Y CAGR: +6.7%

Gross Profit

$889M -72.7% ▼

5Y CAGR: -19.0%

Operating Income

$872M +14.6% ▲

5Y CAGR: -0.9%

Net Income

$361M +19.3% ▲

5Y CAGR: -13.1%

EPS (Diluted)

$0.21 +23.5% ▲

5Y CAGR: -11.6%

EBITDA

$1.6B +5.0% ▲

5Y CAGR: +1.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.0B	$3.4B	$3.8B	$3.9B	$4.1B
YoY Growth	+1.2%	+14.8%	+11.8%	+0.7%	+5.7%
Cost of Revenue	$433M	$539M	$2.2B	$617M	$3.2B
Gross Profit	$2.6B	$2.9B	$1.6B	$3.3B	$889M
Gross Margin	85.5%	84.3%	42.8%	84.1%	21.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$841M	$972M	$15M	$1.1B	$1.2B
Operating Expenses	$1.8B	$2.2B	$727M	$2.5B	$17M
Operating Income	$860M	$723M	$917M	$761M	$872M
Operating Margin	28.7%	21.0%	23.9%	19.7%	21.3%
Interest Expense	$122M	$227M	$336M	$345M	$365M
Income Before Tax	$736M	$483M	$584M	$456M	$526M
Tax Expense	$223M	$159M	$178M	$153M	$165M
Net Income	$513M	$276M	$406M	$303M	$361M
Net Margin	17.1%	8.0%	10.6%	7.8%	8.8%
EPS (Diluted)	$0.28	$0.15	$0.22	$0.17	$0.21
EBITDA	$1.5B	$1.4B	$1.6B	$1.5B	$1.6B
Shares Outstanding	1.84B	1.84B	1.84B	1.79B	1.72B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.7B	$1.8B	$1.9B	$1.9B	$2.1B	$1.9B	$2.1B	$2.0B
Cost of Revenue	$1.3B	$1.4B	$1.5B	$1.1B	$1.2B	$1.5B	$1.6B	$1.6B
Gross Profit	$325M	$386M	$475M	$787M	$883M	$399M	$495M	$389M
Gross Margin	19.5%	21.7%	24.6%	42.0%	42.9%	21.0%	23.9%	19.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$59M	$0	$9M	$0	$0	$61M	$9M	$8M
Operating Expenses	$59M	$178M	$9M	$375M	$391M	$61M	$9M	$8M
Operating Income	$266M	$386M	$466M	$412M	$492M	$338M	$486M	$381M
Operating Margin	16.0%	21.7%	24.1%	22.0%	23.9%	17.8%	23.5%	18.8%
Interest Expense	$104M	$129M	$166M	$352M	$165M	$187M	$184M	$176M
Income Before Tax	$195M	$287M	$340M	$243M	$327M	$129M	$340M	$187M
Tax Expense	$66M	$93M	$104M	$74M	$94M	$59M	$105M	$60M
Net Income	$84M	$192M	$237M	$169M	$233M	$70M	$235M	$127M
Net Margin	5.1%	10.8%	12.3%	9.0%	11.3%	3.7%	11.4%	6.3%
EPS (Diluted)	$0.05	$0.10	$0.13	$0.09	$0.13	$0.04	$0.13	$0.07
EBITDA	$502M	$554M	$595M	$729M	$853M	$688M	$852M	$754M
Shares Outstanding	1.84B	1.85B	1.84B	1.85B	1.82B	1.75B	1.74B	1.84B

QRNNF OTC