— Know what they know.
Not Investment Advice
Also trades as: RAC-UN (NYSE) · $vol 0M

RAC NYSE

Rithm Acquisition Corp.
1W: -0.2% 1M: +0.0% 3M: +0.4% YTD: +2.4% 1Y: +2.9%
$10.55
+0.00 (+0.00%)
 
Weekly Expected Move ±0.3%
$10 $11 $11 $11 $11
NYSE · Financial Services · Shell Companies · Tech Score Sell · Power 35 · $249.6M mcap · 23M float · 0.088% daily turnover · Short 22% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE
23.7 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: -0.4%
Cost Advantage ★
29
Intangibles
21
Switching Cost
23
Network Effect
18
Scale
28
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. RAC has No discernible competitive edge (23.7/100). The business operates without significant structural advantages. The primary source of advantage is Cost Advantage. Negative ROIC of -0.4% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Oct 02, 2026
DCF
1
ROE
2
ROA
5
D/E
1
P/E
1
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. RAC receives an overall rating of C+. Strongest factors: ROA (5/5). Areas of concern: DCF (1/5), ROE (2/5), D/E (1/5), P/E (1/5).
Rating Change History
DateFromTo
2026-05-28 None ADDED
2026-05-27 EXISTED None
2026-05-18 C C+
2026-05-12 C+ C
2026-04-13 None ADDED
2026-04-13 EXISTED None
2026-02-09 C C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
78
Earnings Quality
45
Growth
—
Value
52
Momentum
—
Safety
100
Cash Flow
—

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
18.37
Safe Zone
Piotroski F-Score
2/9
✓ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-9.42
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA
Score: 89.0/100
Earnings Quality
25/100
OCF/NI: -0.08x
Accruals: 3.9%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. RAC scores 18.37, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. RAC scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. RAC's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. RAC receives an estimated rating of AA (score: 89.0/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). RAC's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
35.46x
PEG
0.18x
P/S
0.00x
P/B
1.06x
P/FCF
-358.79x
P/OCF
—
EV/EBITDA
137.53x
EV/Revenue
—
EV/EBIT
137.53x
EV/FCF
-358.78x
Earnings Yield
3.52%
FCF Yield
-0.28%
Shareholder Yield
0.00%
Graham Number
$9.07
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 35.5x earnings, RAC commands a growth premium. Graham's intrinsic value formula yields $9.07 per share, 16% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.005
NI / EBT
×
Interest Burden
4.814
EBT / EBIT
×
EBIT Margin
—
EBIT / Rev
×
Asset Turnover
0.000
Rev / Assets
×
Equity Multiplier
1.034
Assets / Equity
=
ROE
3.7%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. RAC's ROE of 3.7% is driven by A tax burden ratio of 1.01 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$3.13
Price/Value
3.34x
Margin of Safety
-234.30%
Premium
234.30%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with RAC's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. RAC trades at a 234% premium to its adjusted intrinsic value of $3.13, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 35.5x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 366 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$10.55
Median 1Y
$11.02
5th Pctile
$10.34
95th Pctile
$11.75
Ann. Volatility
3.6%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
—
Revenue / Employee
—
Profit / Employee
—
NI: $5,451,008
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
ROE 1.1% 2.0% 2.9% 3.7% 3.71%
ROA 1.0% 1.9% 2.8% 3.6% 3.58%
ROIC -0.1% -0.2% -0.3% -0.4% -0.37%
ROCE 1.0% 0.9% 0.8% 0.7% 0.74%
Gross Margin — — — — —
Operating Margin — — — — —
Net Margin — — — — —
EBITDA Margin — — — — —
FCF Margin — — — — —
OCF Margin — — — — —
ROIC Economic snapshot only -0.37%
Cash ROA snapshot only -0.28%
Cash ROIC snapshot only -0.29%
CROIC snapshot only -0.29%
Valuation
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
P/E Ratio 121.82 52.85 36.90 28.42 35.462
P/S Ratio — — — — 0.000
P/B Ratio 1.32 1.06 1.06 1.05 1.062
P/FCF -2046.10 -826.48 -453.07 -358.79 -358.794
P/OCF — — — — —
EV/EBITDA 121.60 111.41 123.10 137.53 137.526
EV/Revenue — — — — —
EV/EBIT 121.60 111.41 123.10 137.53 137.526
EV/FCF -2042.36 -825.13 -452.79 -358.78 -358.781
Earnings Yield 0.8% 1.9% 2.7% 3.5% 3.52%
FCF Yield -0.0% -0.1% -0.2% -0.3% -0.28%
PEG Ratio snapshot only 0.177
Price/Tangible Book snapshot only 1.053
Shareholder Yield snapshot only 0.00%
Graham Number snapshot only $9.07
Leverage & Solvency
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
Current Ratio 15.69 6.21 6.01 7.72 7.720
Quick Ratio 15.69 6.21 6.01 7.72 7.720
Debt/Equity 0.00 0.00 0.00 0.00 0.000
Net Debt/Equity -0.00 -0.00 -0.00 -0.00 -0.000
Debt/Assets 0.00 0.00 0.00 0.00 0.000
Debt/EBITDA 0.00 0.00 0.00 0.00 0.000
Net Debt/EBITDA -0.22 -0.18 -0.08 -0.00 -0.005
Interest Coverage — — — — —
Equity Multiplier 1.04 1.04 1.03 1.03 1.034
Cash Ratio snapshot only 0.366
Defensive Interval snapshot only 3.9 days
Efficiency & Turnover
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.000
Inventory Turnover — — — — —
Receivables Turnover 0.00 0.00 0.00 — —
Payables Turnover — — — — —
DSO — — — — —
DIO — — — — —
DPO — — — — —
Cash Conversion Cycle — — — — —
Cash Velocity snapshot only 0.000
Growth Quality
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate 1.1% 2.0% 2.9% 3.7% 3.71%
Internal Growth Rate 1.1% 2.0% 2.8% 3.7% 3.72%
Cash Flow Quality
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
OCF/Net Income -0.06 -0.06 -0.08 -0.08 -0.079
FCF/OCF 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only -0.079
OCF/EBITDA snapshot only -0.383
CapEx/Revenue — — — — —
Accruals Ratio 0.01 0.02 0.03 0.04 0.039
Sloan Accruals snapshot only 0.001
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio — — — — —
Total Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
Div. Increase Streak — — — — —
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -0.0% -0.0% -0.0% -0.0% -0.03%
Total Shareholder Return -0.0% -0.0% -0.0% -0.0% -0.03%
DuPont Factors
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
Tax Burden (NI/EBT) 1.02 1.01 1.01 1.01 1.005
Interest Burden (EBT/EBIT) 0.98 2.09 3.31 4.81 4.814
EBIT Margin — — — — —
Asset Turnover 0.00 0.00 0.00 0.00 0.000
Equity Multiplier 1.04 1.04 1.03 1.03 1.034
Per Share
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
EPS (Diluted TTM) $0.08 $0.20 $0.28 $0.37 $0.37
Book Value/Share $7.78 $9.76 $9.85 $9.93 $9.93
Tangible Book/Share $7.78 $9.76 $9.85 $9.93 $9.93
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-0.01 $-0.01 $-0.02 $-0.03 $-0.03
OCF/Share $-0.01 $-0.01 $-0.02 $-0.03 $-0.03
Cash/Share $0.02 $0.02 $0.01 $0.00 $0.00
EBITDA/Share $0.08 $0.09 $0.08 $0.08 $0.08
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-0.02 $-0.02 $-0.01 $-0.00 $-0.00
Academic Models
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
Altman Z-Score — — — — 18.371
Altman Z-Prime snapshot only 32.133
Piotroski F-Score 2 2 2 2 2
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -9.419
ROIC (Greenblatt) snapshot only 11.17%
Net-Net WC snapshot only $-0.33
EVA snapshot only $-24373662.20
Credit
Metric Trend Q4'25 Q1'26 Q2'26 Q3'26 Current
Credit Rating snapshot only AA
Credit Score 89.00 89.00 89.00 89.00 89.000
Credit Grade snapshot only 3
Implied Spread (bps) snapshot only 80.000
Industry Credit Rank snapshot only 92
Sector Credit Rank snapshot only 91

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms