Also trades as: RAMCOCEM.BO (BSE) · $vol 0M

₹830.00 ($8.62)

-15.55 (-1.84%)

NSE · Basic Materials · Construction Materials · Tech Score Sell · Power 33 · ₹196.1B mcap · 127M float · 0.182% daily turnover

Analysis Technicals Weather Peers

Revenue

$90.3B +6.0% ▲

5Y CAGR: +11.3%

Gross Profit

$37.3B -17.7% ▼

5Y CAGR: +1.1%

Operating Income

$7.0B -63.5% ▼

5Y CAGR: -19.3%

Net Income

$7.0B +156.2% ▲

5Y CAGR: -2.3%

EPS (Diluted)

$29.56 +156.4% ▲

5Y CAGR: -2.8%

EBITDA

$13.0B +4.8% ▲

5Y CAGR: -3.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$60.0B	$81.6B	$93.8B	$85.2B	$90.3B
YoY Growth	+13.5%	+35.9%	+14.9%	-9.2%	+6.0%
Cost of Revenue	$24.0B	$41.4B	$44.5B	$39.9B	$53.0B
Gross Profit	$36.1B	$40.2B	$49.3B	$45.3B	$37.3B
Gross Margin	60.1%	49.2%	52.6%	53.2%	41.3%
R&D Expenses	$26M	$27M	$27M	$25M	$0
SG&A Expenses	$17.8B	$21.9B	$26.4B	$26.2B	$30.3B
Operating Expenses	$17.8B	$22.0B	$26.5B	$26.2B	$30.3B
Operating Income	$18.3B	$18.2B	$22.8B	$19.1B	$7.0B
Operating Margin	30.4%	22.3%	24.3%	22.4%	7.7%
Interest Expense	$1.1B	$2.4B	$4.2B	$4.5B	$4.2B
Income Before Tax	$7.9B	$4.4B	$5.0B	$3.2B	$8.8B
Tax Expense	-$894M	$1.3B	$1.5B	$512M	$1.8B
Net Income	$8.8B	$3.1B	$3.6B	$2.7B	$7.0B
Net Margin	14.7%	3.9%	3.8%	3.2%	7.7%
EPS (Diluted)	$38.56	$13.76	$15.77	$11.53	$29.56
EBITDA	$13.0B	$11.9B	$15.7B	$12.4B	$13.0B
Shares Outstanding	229M	229M	228M	236M	236M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$20.9B	$20.4B	$19.8B	$24.0B	$20.7B	$22.4B	$21.1B	$26.1B
Cost of Revenue	$8.3B	$8.2B	$7.8B	$15.6B	$7.9B	$12.9B	$12.7B	$15.4B
Gross Profit	$12.7B	$12.2B	$12.0B	$8.4B	$12.9B	$9.4B	$8.3B	$10.7B
Gross Margin	60.5%	59.9%	60.5%	35.0%	62.1%	42.2%	39.5%	40.9%
R&D Expenses	$0	$0	$0	$25M	$0	$0	$0	$0
SG&A Expenses	$7.1B	$6.8B	$6.9B	$5.4B	$6.5B	$7.4B	$7.4B	$8.8B
Operating Expenses	$7.1B	$6.8B	$6.9B	$5.4B	$6.5B	$7.4B	$7.4B	$8.8B
Operating Income	$5.6B	$5.4B	$5.1B	$3.0B	$6.4B	$2.0B	$949M	$1.8B
Operating Margin	26.7%	26.6%	25.6%	12.4%	30.9%	9.1%	4.5%	7.0%
Interest Expense	$1.1B	$1.2B	$1.1B	$1.1B	$1.0B	$1.1B	$1.1B	$952M
Income Before Tax	$494M	$349M	$1.9B	$470M	$1.2B	$1.0B	$4.8B	$1.8B
Tax Expense	$128M	$92M	$79M	$213M	$305M	$240M	$980M	$266M
Net Income	$372M	$257M	$1.8B	$274M	$850M	$773M	$3.9B	$1.5B
Net Margin	1.8%	1.3%	9.2%	1.1%	4.1%	3.5%	18.3%	5.8%
EPS (Diluted)	$1.63	$1.12	$7.62	$1.16	$3.60	$3.27	$16.31	$6.38
EBITDA	$3.1B	$3.1B	$2.6B	$3.2B	$3.9B	$3.9B	$7.8B	$2.7B
Shares Outstanding	228M	229M	239M	236M	236M	236M	236M	236M

RAMCOCEM.NS NSE