Also trades as: RPNMF (OTC) · $vol 0M
RAP1V.HE HEL
Rapala VMC Corporation
1W: +0.0%
1M: +5.6%
3M: +39.3%
YTD: +37.1%
1Y: +32.8%
3Y: -44.8%
5Y: -82.8%
€1.70 ($1.90)
+0.00 (+0.00%)
Weekly Expected Move ±2.4%
€2
€2
€2
€2
€2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$228M
+3.0% ▲
5Y CAGR: -2.7%
Gross Profit
$51M
-58.2% ▼
5Y CAGR: -17.7%
Operating Income
$13M
+52.3% ▲
5Y CAGR: +4.1%
Net Income
-$5M
-1325.0% ▼
EPS (Diluted)
$-0.23
-2333.0% ▼
EBITDA
$25M
+13.3% ▲
5Y CAGR: -1.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $294M | $274M | $222M | $221M | $228M |
| YoY Growth | +12.6% | -6.8% | -19.2% | -0.3% | +3.0% |
| Cost of Revenue | $134M | $125M | $96M | $98M | $176M |
| Gross Profit | $160M | $149M | $126M | $123M | $51M |
| Gross Margin | 54.5% | 54.4% | 56.6% | 55.7% | 22.6% |
| R&D Expenses | $1M | $1M | $0 | $0 | $0 |
| SG&A Expenses | $24M | $27M | $28M | $27M | $39M |
| Operating Expenses | $128M | $137M | $122M | $114M | $38M |
| Operating Income | $32M | $12M | $4M | $9M | $13M |
| Operating Margin | 10.9% | 4.5% | 1.8% | 3.9% | 5.8% |
| Interest Expense | $3M | $5M | $12M | $9M | $9M |
| Income Before Tax | $28M | $9M | -$7M | $500K | -$4M |
| Tax Expense | $8M | $5M | $600K | $0 | $500K |
| Net Income | $18M | $4M | -$7M | $400K | -$5M |
| Net Margin | 6.2% | 1.3% | -3.3% | 0.2% | -2.2% |
| EPS (Diluted) | $0.44 | $0.09 | $-0.19 | $0.01 | $-0.23 |
| EBITDA | $41M | $24M | $18M | $22M | $25M |
| Shares Outstanding | 39M | 39M | 39M | 39M | 39M |