Also trades as: VAU.AX (ASX) · $vol 26M
REDLF OTC
Vault Minerals Limited
1W: -7.7%
1M: -18.8%
3M: +24.9%
YTD: +18.7%
1Y: +121.9%
3Y: +133.3%
5Y: +467.8%
$4.06
-0.09 (-2.17%)
Weekly Expected Move ±13.1%
$3
$4
$4
$5
$5
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.9B
+34.3% ▲
5Y CAGR: +61.8%
Gross Profit
$690M
+115.8% ▲
5Y CAGR: +212.7%
Operating Income
$637M
+133.5% ▲
Net Income
$278M
+17.3% ▲
EPS (Diluted)
$0.26
+15.6% ▲
EBITDA
$989M
+72.0% ▲
5Y CAGR: +186.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $163M | $423M | $620M | $1.4B | $1.9B |
| YoY Growth | -6.0% | +159.5% | +46.7% | +131.0% | +34.3% |
| Cost of Revenue | $167M | $395M | $541M | $1.1B | $1.2B |
| Gross Profit | -$4M | $28M | $79M | $320M | $690M |
| Gross Margin | -2.6% | 6.7% | 12.8% | 22.3% | 35.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13M | $8M | $21M | $36M | $53M |
| Operating Expenses | $12M | $15M | $22M | $47M | $53M |
| Operating Income | -$44M | $13M | $57M | $273M | $637M |
| Operating Margin | -26.7% | 3.1% | 9.2% | 19.1% | 33.1% |
| Interest Expense | $2M | $20M | $18M | $0 | $7M |
| Income Before Tax | -$50M | -$9M | -$5M | $280M | $415M |
| Tax Expense | -$915K | $0 | $0 | $43M | $137M |
| Net Income | -$29M | -$9M | -$5M | $237M | $278M |
| Net Margin | -17.5% | -2.1% | -0.9% | 16.5% | 14.5% |
| EPS (Diluted) | $-0.08 | $-0.02 | $-0.01 | $0.22 | $0.26 |
| EBITDA | -$6M | $74M | $133M | $575M | $989M |
| Shares Outstanding | 362M | 439M | 550M | 1.05B | 1.05B |