RELV OTC
Reliv' International, Inc.
1W: +0.0%
1M: -9.8%
3M: -27.0%
YTD: -26.7%
1Y: -34.5%
3Y: -64.3%
5Y: -60.0%
$1.65
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$21M
-2.1% ▼
5Y CAGR: -10.4%
Gross Profit
$9M
-3.0% ▼
5Y CAGR: -9.0%
Operating Income
-$2M
+16.8% ▲
Net Income
-$2M
+19.8% ▲
EPS (Diluted)
$-1.43
+21.9% ▲
EBITDA
-$1M
+8.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $33M | $28M | $25M | $21M | $21M |
| YoY Growth | -8.6% | -15.2% | -11.1% | -14.5% | -2.1% |
| Cost of Revenue | $19M | $16M | $14M | $12M | $12M |
| Gross Profit | $13M | $11M | $11M | $9M | $9M |
| Gross Margin | 40.6% | 41.2% | 43.0% | 44.2% | 43.8% |
| R&D Expenses | $111K | $64K | $92K | $86K | $78K |
| SG&A Expenses | $13M | $13M | $12M | $11M | $11M |
| Operating Expenses | $14M | $13M | $12M | $11M | $11M |
| Operating Income | -$333K | -$2M | -$2M | -$2M | -$2M |
| Operating Margin | -1.0% | -6.6% | -7.0% | -9.6% | -8.2% |
| Interest Expense | $227K | $247K | $192K | $23K | $0 |
| Income Before Tax | -$319K | -$2M | $3M | -$2M | -$2M |
| Tax Expense | $121K | $104K | $92K | $70K | $16K |
| Net Income | -$440K | -$2M | $3M | -$2M | -$2M |
| Net Margin | -1.4% | -7.1% | 10.2% | -9.2% | -7.5% |
| EPS (Diluted) | $-0.41 | $-1.85 | $2.38 | $-1.83 | $-1.43 |
| EBITDA | $463K | -$1M | $3M | -$2M | -$1M |
| Shares Outstanding | 1M | 1M | 1M | 1M | 1M |