$22.32

+0.38 (+1.73%)

Weekly Expected Move ±2.9%

$21 $22 $22 $23 $24

NASDAQ · Consumer Defensive · Household & Personal Products · Tech Score Neutral · Power 45 · $4.7B mcap · 54M float · 2.43% daily turnover · Short 70% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$3.7B +0.7% ▲

5Y CAGR: +2.7%

Gross Profit

$914M -6.5% ▼

5Y CAGR: -1.2%

Operating Income

$492M -10.4% ▼

5Y CAGR: -3.4%

Net Income

$301M -14.5% ▼

5Y CAGR: -3.7%

EPS (Diluted)

$1.43 -14.4% ▼

5Y CAGR: -4.3%

EBITDA

$614M -13.2% ▼

5Y CAGR: -2.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.6B	$3.8B	$3.8B	$3.7B	$3.7B
YoY Growth	+9.0%	+7.3%	-1.6%	-1.6%	+0.7%
Cost of Revenue	$2.7B	$3.0B	$2.8B	$2.7B	$2.8B
Gross Profit	$811M	$776M	$942M	$978M	$914M
Gross Margin	22.8%	20.3%	25.1%	26.5%	24.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$320M	$340M	$430M	$429M	$382M
Operating Expenses	$333M	$362M	$430M	$429M	$422M
Operating Income	$478M	$414M	$512M	$549M	$492M
Operating Margin	13.4%	10.8%	13.6%	14.9%	13.2%
Interest Expense	$48M	$76M	$119M	$98M	$86M
Income Before Tax	$430M	$338M	$393M	$451M	$393M
Tax Expense	$106M	$80M	$95M	$99M	$92M
Net Income	$324M	$258M	$298M	$352M	$301M
Net Margin	9.1%	6.8%	7.9%	9.5%	8.1%
EPS (Diluted)	$1.54	$1.23	$1.42	$1.67	$1.43
EBITDA	$583M	$533M	$661M	$707M	$614M
Shares Outstanding	210M	210M	210M	210M	210M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$910M	$1.0B	$818M	$938M	$931M	$1.0B	$877M	$944M
Cost of Revenue	$671M	$740M	$629M	$712M	$698M	$768M	$670M	$699M
Gross Profit	$239M	$280M	$189M	$226M	$233M	$266M	$207M	$245M
Gross Margin	26.3%	27.5%	23.1%	24.1%	25.0%	25.7%	23.6%	26.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$101M	$100M	$104M	$96M	$99M	$81M	$109M	$107M
Operating Expenses	$101M	$100M	$113M	$108M	$110M	$90M	$109M	$107M
Operating Income	$138M	$180M	$76M	$118M	$123M	$175M	$98M	$138M
Operating Margin	15.2%	17.6%	9.3%	12.6%	13.2%	16.9%	11.2%	14.6%
Interest Expense	$25M	$22M	$21M	$22M	$21M	$22M	-$21M	$22M
Income Before Tax	$113M	$158M	$42M	$96M	$102M	$153M	$77M	$116M
Tax Expense	$27M	$37M	$11M	$23M	$23M	$35M	$18M	$27M
Net Income	$86M	$121M	$31M	$73M	$79M	$118M	$59M	$89M
Net Margin	9.5%	11.9%	3.8%	7.8%	8.5%	11.4%	6.7%	9.4%
EPS (Diluted)	$0.41	$0.57	$0.15	$0.35	$0.38	$0.56	$0.28	$0.42
EBITDA	$171M	$242M	$95M	$151M	$157M	$211M	$89M	$171M
Shares Outstanding	210M	211M	210M	210M	210M	211M	212M	212M

REYN NASDAQ