Also trades as: 5947.T (JPX) · $vol 8M

$21.82

+0.00 (+0.00%)

OTC · Consumer Cyclical · Furnishings, Fixtures & Appliances · Tech Score Neutral · Power 46 · $3.0B mcap · 90M float · 0.0002% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$473.4B +2.8% ▲

5Y CAGR: +6.6%

Gross Profit

$160.0B +2.6% ▲

5Y CAGR: +6.8%

Operating Income

$50.6B +10.0% ▲

5Y CAGR: +4.5%

Net Income

$36.4B +22.6% ▲

5Y CAGR: +5.7%

EPS (Diluted)

$262.04 +25.0% ▲

5Y CAGR: +7.9%

EBITDA

$65.8B +21.6% ▲

5Y CAGR: +4.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$366.2B	$425.2B	$430.2B	$460.3B	$473.4B
YoY Growth	+6.3%	+16.1%	+1.2%	+7.0%	+2.8%
Cost of Revenue	$249.6B	$290.2B	$292.3B	$304.3B	$313.3B
Gross Profit	$116.6B	$135.0B	$137.8B	$156.1B	$160.0B
Gross Margin	31.8%	31.8%	32.0%	33.9%	33.8%
R&D Expenses	$12.8B	$13.5B	$14.3B	$0	$0
SG&A Expenses	$21.1B	$27.6B	$90.0B	$29.7B	$104.2B
Operating Expenses	$80.7B	$97.0B	$98.5B	$110.1B	$109.4B
Operating Income	$35.9B	$41.4B	$39.4B	$46.0B	$50.6B
Operating Margin	9.8%	9.7%	9.1%	10.0%	10.7%
Interest Expense	$64M	$73M	$79M	$97M	$138M
Income Before Tax	$39.1B	$44.6B	$45.9B	$49.9B	$59.9B
Tax Expense	$10.1B	$11.6B	$11.4B	$12.7B	$16.3B
Net Income	$23.7B	$26.1B	$26.7B	$29.7B	$36.4B
Net Margin	6.5%	6.1%	6.2%	6.5%	7.7%
EPS (Diluted)	$156.79	$176.91	$184.75	$209.66	$262.04
EBITDA	$47.7B	$57.9B	$60.8B	$54.1B	$65.8B
Shares Outstanding	151M	148M	144M	142M	139M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$98.2B	$113.9B	$120.2B	$128.0B	$102.7B	$115.3B	$123.1B	$131.8B
Cost of Revenue	$65.5B	$75.0B	$78.9B	$84.8B	$67.4B	$74.2B	$80.8B	$90.9B
Gross Profit	$32.7B	$38.9B	$41.3B	$43.2B	$35.3B	$41.1B	$42.3B	$41.3B
Gross Margin	33.3%	34.2%	34.4%	33.7%	34.4%	35.7%	34.4%	31.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$24.0B	$26.6B	$27.2B	$20.2B	$25.6B	$28.0B	$27.9B	$22.4B
Operating Expenses	$24.0B	$26.6B	$27.2B	$32.2B	$25.6B	$28.0B	$27.9B	$27.9B
Operating Income	$8.7B	$12.3B	$14.1B	$10.9B	$9.7B	$13.2B	$14.4B	$13.4B
Operating Margin	8.9%	10.8%	11.7%	8.6%	9.4%	11.4%	11.7%	10.2%
Interest Expense	$10M	$0	$0	$253K	$222K	$13M	$22M	$441K
Income Before Tax	$10.9B	$11.0B	$16.6B	$11.4B	$10.7B	$15.9B	$17.4B	$15.9B
Tax Expense	$2.8B	$3.1B	$4.8B	$1.9B	$2.8B	$4.4B	$4.4B	$4.7B
Net Income	$6.8B	$5.4B	$10.6B	$6.8B	$6.6B	$9.4B	$11.6B	$8.7B
Net Margin	6.9%	4.8%	8.8%	5.3%	6.4%	8.2%	9.4%	6.6%
EPS (Diluted)	$47.71	$38.25	$75.47	$48.41	$47.15	$68.00	$84.70	$62.31
EBITDA	$12.3B	$15.8B	$17.7B	$14.7B	$13.4B	$19.5B	$18.3B	$14.5B
Shares Outstanding	143M	142M	141M	141M	140M	140M	138M	138M

RINIF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet