Also trades as: 4755.T (JPX) · $vol 71M · RKUNY (OTC) · $vol 0M

$4.20

+0.00 (+0.00%)

Weekly Expected Move ±12.7%

$3 $4 $4 $5 $5

OTC · Consumer Cyclical · Specialty Retail · Tech Score Sell · Power 38 · $9.1B mcap · 1.45B float · 0.0004% daily turnover · Short 79% of daily vol

Revenue

$2.50T +9.6% ▲

5Y CAGR: +11.4%

Gross Profit

$97.5B -95.7% ▼

Operating Income

$97.5B +84.0% ▲

Net Income

-$178.0B -9.6% ▼

EPS (Diluted)

$-81.56 -7.8% ▼

EBITDA

$418.2B -5.5% ▼

5Y CAGR: +39.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.68T	$1.93T	$2.07T	$2.28T	$2.50T
YoY Growth	+15.5%	+14.6%	+7.4%	+10.0%	+9.6%
Cost of Revenue	$1.97T	$2.25T	$1.28T	$0	$2.40T
Gross Profit	-$284.7B	-$326.2B	$790.3B	$2.28T	$97.5B
Gross Margin	-16.9%	-16.9%	38.2%	100.0%	3.9%
R&D Expenses	$17.3B	$14.2B	$14.3B	$0	$0
SG&A Expenses	$810.0B	$922.0B	$0	$0	$0
Operating Expenses	$1.88T	$2.29T	$954.0B	$2.23T	$0
Operating Income	-$284.7B	-$326.2B	-$163.6B	$53.0B	$97.5B
Operating Margin	-16.9%	-16.9%	-7.9%	2.3%	3.9%
Interest Expense	$38.6B	$156.9B	$64.6B	$109.9B	$99.5B
Income Before Tax	-$212.6B	-$407.9B	-$217.7B	$16.3B	-$29.6B
Tax Expense	-$76.8B	-$35.4B	$111.8B	$145.8B	$93.7B
Net Income	-$133.8B	-$375.9B	-$339.5B	-$162.4B	-$178.0B
Net Margin	-8.0%	-19.5%	-16.4%	-7.1%	-7.1%
EPS (Diluted)	$-87.62	$-236.91	$-177.27	$-75.66	$-81.56
EBITDA	$23.4B	-$70.2B	$146.6B	$442.7B	$418.2B
Shares Outstanding	1.53B	1.59B	1.91B	2.15B	2.16B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$566.7B	$661.6B	$562.7B	$596.4B	$637.5B	$709.6B	$647.6B	$660.7B
Cost of Revenue	$564.9B	$888.2B	$488.8B	$657.8B	$601.7B	$660.0B	$611.8B	$617.2B
Gross Profit	$1.8B	-$226.6B	$73.9B	-$61.4B	$35.9B	$49.6B	$35.9B	$43.4B
Gross Margin	0.3%	-34.2%	13.1%	-10.3%	5.6%	7.0%	5.5%	6.6%
R&D Expenses	$0	$17.1B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$243.5B	$77.6B	$77.6B	$0	$0	$0	$0
Operating Expenses	$1.3B	-$253.0B	$89.4B	-$89.4B	$0	$0	$0	$0
Operating Income	$537M	$26.5B	-$15.4B	$27.9B	$35.9B	$49.6B	$35.9B	$43.4B
Operating Margin	0.1%	4.0%	-2.7%	4.7%	5.6%	7.0%	5.5%	6.6%
Interest Expense	$52.0B	$24.7B	$21.8B	$32.8B	$22.3B	$29.3B	$21.8B	$27.1B
Income Before Tax	-$54.8B	$114.4B	-$45.8B	-$20.4B	$8.8B	$28.0B	$17.5B	$504M
Tax Expense	$11.3B	$116.7B	$16.0B	$19.7B	$20.5B	$37.8B	$19.3B	-$26.5B
Net Income	-$74.4B	-$12.1B	-$73.5B	-$51.0B	-$27.2B	-$26.6B	-$18.8B	$7.7B
Net Margin	-13.1%	-1.8%	-13.1%	-8.5%	-4.3%	-3.8%	-2.9%	1.2%
EPS (Diluted)	$-34.60	$-5.62	$-34.08	$-23.59	$-12.57	$-12.23	$-8.64	$3.50
EBITDA	$80.3B	$92.4B	$68.6B	$83.4B	$114.0B	$132.1B	$106.9B	$114.0B
Shares Outstanding	2.15B	2.15B	2.16B	2.16B	2.17B	2.17B	2.17B	2.18B

RKUNF OTC