Also trades as: 4755.T (JPX) · $vol 71M · RKUNF (OTC) · $vol 0M

$4.23

-0.06 (-1.40%)

Weekly Expected Move ±3.8%

$4 $4 $4 $4 $5

OTC · Consumer Cyclical · Specialty Retail · Tech Score Strong Sell · Power 38 · $9.2B mcap · 1.51B float · 0.0058% daily turnover · Short 10% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$2.62T +14.8% ▲

5Y CAGR: +12.5%

Gross Profit

$102.1B -67.7% ▼

Operating Income

$102.1B +92.8% ▲

Net Income

-$186.5B -14.8% ▼

EPS (Diluted)

$-86.27 -14.1% ▼

EBITDA

$438.1B -1.0% ▼

5Y CAGR: +40.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.68T	$1.93T	$2.07T	$2.28T	$2.62T
YoY Growth	+15.5%	+14.6%	+7.4%	+10.0%	+14.8%
Cost of Revenue	$1.97T	$2.25T	$1.28T	$1.96T	$2.52T
Gross Profit	-$284.7B	-$326.2B	$790.3B	$316.3B	$102.1B
Gross Margin	-16.9%	-16.9%	38.2%	13.9%	3.9%
R&D Expenses	$17.3B	$14.2B	$14.3B	$0	$0
SG&A Expenses	$810.0B	$922.0B	$0	$340.9B	$0
Operating Expenses	$1.88T	$2.29T	$954.0B	$263.3B	$0
Operating Income	-$284.7B	-$326.2B	-$163.6B	$53.0B	$102.1B
Operating Margin	-16.9%	-16.9%	-7.9%	2.3%	3.9%
Interest Expense	$38.6B	$156.9B	$64.6B	$109.9B	$104.2B
Income Before Tax	-$212.6B	-$407.9B	-$217.7B	$16.3B	-$31.0B
Tax Expense	-$76.8B	-$35.4B	$111.8B	$145.8B	$98.2B
Net Income	-$133.8B	-$375.9B	-$339.5B	-$162.4B	-$186.5B
Net Margin	-8.0%	-19.5%	-16.4%	-7.1%	-7.1%
EPS (Diluted)	$-87.62	$-235.16	$-177.27	$-75.62	$-86.27
EBITDA	$23.4B	-$70.2B	$146.6B	$442.7B	$438.1B
Shares Outstanding	1.53B	1.59B	1.91B	2.15B	2.16B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$566.7B	$661.6B	$562.7B	$596.4B	$639.5B	$721.7B	$655.4B	$674.2B
Cost of Revenue	$564.9B	$340.4B	$488.8B	$657.8B	$603.5B	$671.3B	$619.1B	$629.9B
Gross Profit	$1.8B	$321.3B	$73.9B	-$61.4B	$36.0B	$50.4B	$36.3B	$44.3B
Gross Margin	0.3%	48.6%	13.1%	-10.3%	5.6%	7.0%	5.5%	6.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$243.5B	$77.6B	$77.6B	$0	$0	$0	$0
Operating Expenses	$1.3B	$217.2B	$89.4B	-$89.4B	$0	$0	$0	$0
Operating Income	$537M	$104.0B	-$15.4B	$27.9B	$36.0B	$50.4B	$36.3B	$44.3B
Operating Margin	0.1%	15.7%	-2.7%	4.7%	5.6%	7.0%	5.5%	6.6%
Interest Expense	$52.0B	$29.3B	$21.8B	$32.8B	$22.3B	$29.8B	$22.0B	$27.7B
Income Before Tax	-$54.8B	$114.4B	-$45.8B	-$20.4B	$8.9B	$28.5B	$17.7B	$515M
Tax Expense	$11.3B	$116.7B	$16.0B	$19.7B	$20.6B	$38.4B	$19.5B	-$27.0B
Net Income	-$74.4B	-$12.1B	-$73.5B	-$51.0B	-$27.3B	-$27.1B	-$19.0B	$7.8B
Net Margin	-13.1%	-1.8%	-13.1%	-8.5%	-4.3%	-3.8%	-2.9%	1.2%
EPS (Diluted)	$-34.60	$-5.61	$-34.08	$-23.59	$-12.62	$-12.45	$-8.74	$3.58
EBITDA	$80.3B	$188.6B	$68.6B	$83.4B	$114.3B	$134.4B	$108.2B	$116.3B
Shares Outstanding	2.15B	2.15B	2.16B	2.16B	2.17B	2.17B	2.17B	2.18B

RKUNY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet