Also trades as: RMLI.TA (TLV) · $vol 3M

$74.00

+0.00 (+0.00%)

OTC · Consumer Defensive · Grocery Stores · Tech Score Buy · Power 70 · $1.0B mcap · 8M float · 0.0048% daily turnover · Short 100% of daily vol

Revenue

$7.8B +5.7% ▲

5Y CAGR: +3.8%

Gross Profit

$1.5B -12.2% ▼

5Y CAGR: +1.0%

Operating Income

$374M +2.2% ▲

5Y CAGR: +5.8%

Net Income

$207M -14.1% ▼

5Y CAGR: +3.6%

EPS (Diluted)

$15.03 -14.2% ▼

5Y CAGR: +3.6%

EBITDA

$711M -1.9% ▼

5Y CAGR: +6.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.5B	$7.0B	$7.2B	$7.4B	$7.8B
YoY Growth	-0.2%	+9.1%	+2.0%	+2.8%	+5.7%
Cost of Revenue	$4.9B	$5.4B	$5.6B	$5.6B	$6.3B
Gross Profit	$1.5B	$1.6B	$1.6B	$1.7B	$1.5B
Gross Margin	23.6%	22.9%	21.6%	23.7%	19.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$297M	$322M	$340M	$356M	$1.2B
Operating Expenses	$1.2B	$1.3B	$1.2B	$1.4B	$1.2B
Operating Income	$321M	$320M	$307M	$366M	$374M
Operating Margin	5.0%	4.5%	4.3%	5.0%	4.8%
Interest Expense	$62M	$63M	$72M	$75M	$79M
Income Before Tax	$277M	$258M	$279M	$333M	$285M
Tax Expense	$66M	$66M	$74M	$74M	$63M
Net Income	$204M	$173M	$199M	$241M	$207M
Net Margin	3.2%	2.5%	2.8%	3.3%	2.7%
EPS (Diluted)	$14.81	$12.58	$14.47	$17.51	$15.03
EBITDA	$593M	$600M	$644M	$725M	$711M
Shares Outstanding	14M	14M	14M	14M	14M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.0B	$1.8B	$1.8B	$2.0B	$2.0B	$1.9B	$2.1B	$2.1B
Cost of Revenue	$1.5B	$1.4B	$1.4B	$1.5B	$1.5B	$1.5B	$1.6B	$1.6B
Gross Profit	$458M	$437M	$438M	$459M	$493M	$463M	$484M	$490M
Gross Margin	23.4%	23.7%	23.7%	22.9%	24.2%	23.9%	23.0%	23.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$368M	-$683M	$351M	$367M	$392M	$379M	$375M	$390M
Operating Expenses	$369M	$343M	$349M	$368M	$392M	$379M	$373M	$390M
Operating Income	$89M	$94M	$90M	$91M	$101M	$84M	$112M	$101M
Operating Margin	4.5%	5.1%	4.9%	4.5%	5.0%	4.3%	5.3%	4.8%
Interest Expense	$19M	$18M	$29M	$18M	$35M	$33M	$36M	$36M
Income Before Tax	$87M	$83M	$72M	$82M	$72M	$59M	$92M	$75M
Tax Expense	$21M	$22M	$17M	$20M	$18M	$8M	$18M	$15M
Net Income	$61M	$56M	$51M	$59M	$52M	$46M	$68M	$53M
Net Margin	3.1%	3.0%	2.8%	2.9%	2.5%	2.4%	3.2%	2.6%
EPS (Diluted)	$4.42	$4.04	$3.70	$4.27	$3.77	$3.36	$4.94	$3.87
EBITDA	$184M	$184M	$180M	$184M	$194M	$172M	$201M	$194M
Shares Outstanding	14M	14M	14M	14M	14M	14M	14M	14M

RLEVF OTC