Also trades as: RMS.AX (ASX) · $vol 24M

$2.70

-0.19 (-6.57%)

OTC · Basic Materials · Gold · Tech Score Neutral · Power 47 · $5.1B mcap · 1.89B float · 0.0005% daily turnover · Short 60% of daily vol

Revenue

$1.0B -14.3% ▼

5Y CAGR: +10.2%

Gross Profit

$450M -35.3% ▼

5Y CAGR: +20.1%

Operating Income

$433M -37.1% ▼

5Y CAGR: +20.0%

Net Income

$119M -75.0% ▼

5Y CAGR: -1.3%

EPS (Diluted)

$0.06 -84.5% ▼

5Y CAGR: -15.7%

EBITDA

$763M -5.2% ▼

5Y CAGR: +19.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$604M	$631M	$883M	$1.2B	$1.0B
YoY Growth	-4.8%	+4.6%	+39.8%	+36.4%	-14.3%
Cost of Revenue	$486M	$517M	$387M	$508M	$581M
Gross Profit	$117M	$114M	$495M	$695M	$450M
Gross Margin	19.5%	18.1%	56.1%	57.8%	43.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$9M	$8M	$23M	$7M	$17M
Operating Expenses	$9M	$8M	$226M	$7M	$17M
Operating Income	$128M	$130M	$269M	$688M	$433M
Operating Margin	21.1%	20.5%	30.5%	57.2%	42.0%
Interest Expense	$2M	$4M	$4M	$0	$14M
Income Before Tax	$23M	$90M	$277M	$671M	$228M
Tax Expense	$10M	$29M	$60M	$196M	$103M
Net Income	$12M	$62M	$217M	$474M	$119M
Net Margin	2.1%	9.8%	24.5%	39.4%	11.5%
EPS (Diluted)	$0.01	$0.07	$0.19	$0.41	$0.06
EBITDA	$267M	$244M	$463M	$804M	$763M
Shares Outstanding	856M	904M	1.13B	1.17B	1.86B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$305M	$326M	$348M	$534M	$508M	$695M	$485M	$546M
Cost of Revenue	$251M	$265M	$283M	$312M	$263M	$246M	$261M	$320M
Gross Profit	$53M	$62M	$66M	$222M	$245M	$450M	$225M	$227M
Gross Margin	17.5%	19.0%	18.8%	41.5%	48.3%	64.7%	46.3%	41.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$3M	$5M	$7M	$2M	$6M	$10M	$7M
Operating Expenses	$4M	$3M	$4M	$7M	$2M	$6M	$10M	$7M
Operating Income	$49M	$59M	$54M	$215M	$244M	$444M	$214M	$220M
Operating Margin	16.1%	17.9%	15.6%	40.2%	48.0%	63.9%	44.2%	40.2%
Interest Expense	$2M	$2M	$1M	$2M	$0	$2M	$3M	$9M
Income Before Tax	$42M	$48M	$62M	$215M	$238M	$433M	$41M	$187M
Tax Expense	$13M	$15M	$21M	$40M	$67M	$129M	$52M	$50M
Net Income	$29M	$32M	$41M	$175M	$170M	$304M	-$12M	$130M
Net Margin	9.5%	10.0%	11.8%	32.8%	33.5%	43.7%	-2.4%	23.9%
EPS (Diluted)	$0.03	$0.04	$0.04	$0.15	$0.15	$0.26	$-0.01	$0.07
EBITDA	$107M	$172M	$147M	$308M	$300M	$505M	$342M	$421M
Shares Outstanding	881M	926M	1.09B	1.14B	1.16B	1.17B	1.80B	1.89B

RMLRF OTC