RNK.WA WSE
Rank Progress S.A.
1W: -3.4%
1M: -4.5%
3M: -6.5%
YTD: +2.3%
1Y: -5.7%
3Y: +72.7%
5Y: +80.3%
zł4.49 ($1.15)
-0.01 (-0.11%)
Weekly Expected Move ±3.2%
zł4
zł4
zł4
zł5
zł5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$160M
+124.9% ▲
5Y CAGR: +9.0%
Gross Profit
$123M
+128.6% ▲
5Y CAGR: +17.3%
Operating Income
$79M
+9490.9% ▲
5Y CAGR: +22.4%
Net Income
$41M
+69.0% ▲
5Y CAGR: +38.1%
EPS (Diluted)
$1.09
+67.7% ▲
5Y CAGR: +37.7%
EBITDA
$71M
+69.6% ▲
5Y CAGR: +19.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $119M | $61M | $61M | $71M | $160M |
| YoY Growth | +14.7% | -48.5% | -0.6% | +16.5% | +124.9% |
| Cost of Revenue | $75M | $22M | $33M | $17M | $37M |
| Gross Profit | $44M | $39M | $30M | $54M | $123M |
| Gross Margin | 37.2% | 63.7% | 49.5% | 75.5% | 76.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13M | $15M | $15M | $16M | $28M |
| Operating Expenses | -$38M | $40M | $8M | $53M | $43M |
| Operating Income | $82M | -$1M | $34M | $827K | $79M |
| Operating Margin | 69.0% | -1.9% | 55.8% | 1.2% | 49.6% |
| Interest Expense | $0 | $9M | $10M | $19M | $0 |
| Income Before Tax | $69M | $6M | $39M | $22M | $62M |
| Tax Expense | $15M | $4M | $13M | $2M | $21M |
| Net Income | $54M | $2M | $26M | $24M | $41M |
| Net Margin | 45.7% | 3.9% | 42.0% | 33.7% | 25.3% |
| EPS (Diluted) | $1.46 | $0.06 | $0.69 | $0.65 | $1.09 |
| EBITDA | $43M | $5M | $13M | $42M | $71M |
| Shares Outstanding | 37M | 37M | 37M | 37M | 37M |