— Know what they know.
Not Investment Advice

RSCI OTC

Redwood Scientific Technologies, Inc.
1W: +0.0% 1M: +0.0% 3M: -99.1% YTD: -99.1% 1Y: -99.9% 3Y: -99.7% 5Y: -99.9%
$0.00
+0.00 (+0.00%)
 
OTC · Healthcare · Medical - Pharmaceuticals · Tech Score Neutral · Power 46 · $17 mcap · 105833 float · 0.017% daily turnover · Short 68% of daily vol

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
52
Earnings Quality
42
Growth
—
Value
15
Momentum
—
Safety
0
Cash Flow
41

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-66.70
Distress Zone
Piotroski F-Score
2/9
✗ ✗ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
46.10
Bankruptcy prob: 100.0%
High Risk
Credit Rating
B-
Score: 20.0/100
Earnings Quality
—
OCF/NI: 0.22x
Accruals: -1273.7%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. RSCI scores -66.70, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. RSCI scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. RSCI's implied 100.0% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. RSCI receives an estimated rating of B- (score: 20.0/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.01x
PEG
0.00x
P/S
0.00x
P/B
-0.10x
P/FCF
-21.25x
P/OCF
—
EV/EBITDA
-4.63x
EV/Revenue
46.02x
EV/EBIT
-4.63x
EV/FCF
-21.00x
Earnings Yield
-21.35%
FCF Yield
-4.71%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. RSCI currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
1.000
EBT / EBIT
×
EBIT Margin
-9.946
EBIT / Rev
×
Asset Turnover
1.643
Rev / Assets
×
Equity Multiplier
-1.523
Assets / Equity
=
ROE
2488.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. RSCI's ROE of 2488.8% is driven by Asset Turnover (1.643), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1280 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
862.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
ROE 72.7% -3.5% -13.5% 24.9% 24.89%
ROA -60.2% -2.8% -4.8% -16.3% -16.34%
ROIC 63.1% 13.7% 5.9% 8.2% 8.21%
ROCE 80.7% -3.5% -13.5% 24.9% 24.89%
Gross Margin 83.6% — — — —
Operating Margin -3.3% — — — —
Net Margin -3.3% — — — —
EBITDA Margin -3.3% — — — —
FCF Margin -20.3% -40.1% -1.5% -2.2% -2.19%
OCF Margin -20.3% -40.1% -1.5% -2.2% -2.19%
ROIC Economic snapshot only 18.72%
Cash ROA snapshot only -3.60%
NOPAT Margin snapshot only -7.86%
Pretax Margin snapshot only -9.95%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 10.78%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
P/E Ratio -4.66 -19.00 -31.87 -4.68 -0.006
P/S Ratio 15.56 73.72 153.73 46.58 0.000
P/B Ratio -3.38 66.73 429.84 -116.56 -0.099
P/FCF -76.61 -183.87 -104.78 -21.25 -21.252
P/OCF — — — — —
EV/EBITDA -4.78 -18.66 -31.66 -4.63 -4.627
EV/Revenue 15.97 72.40 152.72 46.02 46.024
EV/EBIT -4.78 -18.66 -31.66 -4.63 -4.627
EV/FCF -78.64 -180.56 -104.10 -21.00 -20.997
Earnings Yield -21.5% -5.3% -3.1% -21.4% -21.35%
FCF Yield -1.3% -0.5% -1.0% -4.7% -4.71%
PEG Ratio snapshot only 0.000
EV/Gross Profit snapshot only 55.058
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
Current Ratio 0.57 5.14 1.55 0.60 0.604
Quick Ratio 0.57 5.14 1.55 0.60 0.604
Debt/Equity -0.15 0.00 0.00 -0.00 -0.000
Net Debt/Equity — -1.20 -2.81 — —
Debt/Assets 0.13 0.00 0.00 0.00 0.000
Debt/EBITDA -0.21 -0.00 -0.00 -0.00 -0.000
Net Debt/EBITDA -0.12 0.34 0.21 0.06 0.056
Interest Coverage — — — — —
Equity Multiplier -1.21 1.24 2.81 -1.52 -1.523
Cash Ratio snapshot only 0.553
Defensive Interval snapshot only 18.9 days
Efficiency & Turnover
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
Asset Turnover 0.18 0.73 0.99 1.64 1.643
Inventory Turnover — — — — —
Receivables Turnover 0.38 — — — —
Payables Turnover 0.02 — — — —
DSO 954 0 0 0 0.0 days
DIO 0 0 0 0 0.0 days
DPO 18524 0 0 0 —
Cash Conversion Cycle -17570 0 0 0 —
Cash Velocity snapshot only 1.794
Capital Intensity snapshot only 0.609
Growth Quality
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate — — — — —
Internal Growth Rate — — — — —
Cash Flow Quality
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
OCF/Net Income 0.06 0.10 0.30 0.22 0.220
FCF/OCF 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only 0.220
CapEx/Revenue 0.0% 0.0% 0.0% 0.0% 0.00%
CapEx/Depreciation snapshot only 0.000
Accruals Ratio -0.57 -2.54 -3.34 -12.74 -12.737
Sloan Accruals snapshot only -1.998
Cash Flow Adequacy snapshot only -266849.000
Dividends & Buybacks
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — —
FCF Payout Ratio — — — — —
Total Payout Ratio — — — — —
Div. Increase Streak — — — — —
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% -0.6% -0.8% -3.3% -3.33%
Total Shareholder Return 0.0% -0.6% -0.8% -3.3% -3.33%
DuPont Factors
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.000
EBIT Margin -3.34 -3.88 -4.82 -9.95 -9.946
Asset Turnover 0.18 0.73 0.99 1.64 1.643
Equity Multiplier -1.21 1.24 2.81 -1.52 -1.523
Per Share
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
EPS (Diluted TTM) $-0.01 $-0.01 $-0.01 $-0.02 $-0.02
Book Value/Share $-0.01 $0.00 $0.00 $-0.00 $-0.00
Tangible Book/Share $-0.01 $0.00 $0.00 $-0.00 $-0.00
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-0.00 $-0.00 $-0.00 $-0.01 $-0.01
OCF/Share $-0.00 $-0.00 $-0.00 $-0.01 $-0.01
Cash/Share $0.00 $0.00 $0.00 $0.00 $0.00
EBITDA/Share $-0.01 $-0.01 $-0.01 $-0.02 $-0.02
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $0.00 $-0.00 $-0.00 $-0.00 $-0.00
Academic Models
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
Altman Z-Score — — — — -66.695
Altman Z-Prime snapshot only -161.883
Piotroski F-Score 2 2 2 2 2
Beneish M-Score — — — — —
Ohlson O-Score snapshot only 46.101
Net-Net WC snapshot only $-0.00
Credit
Metric Trend Q1'18 Q2'23 Q3'23 Q4'23 Current
Credit Rating snapshot only B-
Credit Score 20.00 89.00 88.01 20.00 20.000
Credit Grade snapshot only 16
Implied Spread (bps) snapshot only 900.000
Industry Credit Rank snapshot only 34
Sector Credit Rank snapshot only 41

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms