Also trades as: RUI.PA (PAR) · $vol 6M · RBSFY (OTC) · $vol 0M

$39.61

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Refining & Marketing · Tech Score Sell · Power 42 · $4.1B mcap · 75M float · 0.0000% daily turnover · Short 92% of daily vol

Revenue

$6.5B -1.7% ▼

5Y CAGR: +10.9%

Gross Profit

$637M -57.1% ▼

5Y CAGR: -11.9%

Operating Income

$488M -3.2% ▼

5Y CAGR: +10.8%

Net Income

$309M -9.8% ▼

5Y CAGR: +1.9%

EPS (Diluted)

$2.98 -9.7% ▼

5Y CAGR: +1.8%

EBITDA

$741M -6.4% ▼

5Y CAGR: +7.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.6B	$7.1B	$6.6B	$6.6B	$6.5B
YoY Growth	+17.6%	+55.5%	-7.1%	+0.2%	-1.7%
Cost of Revenue	$3.3B	$5.9B	$4.9B	$5.2B	$5.9B
Gross Profit	$1.3B	$1.3B	$1.7B	$1.5B	$637M
Gross Margin	27.7%	17.9%	25.4%	22.4%	9.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$406M	$50M	$743M	$0	$0
Operating Expenses	$867M	$767M	$1.0B	$982M	$149M
Operating Income	$403M	$457M	$644M	$504M	$488M
Operating Margin	8.8%	6.4%	9.7%	7.6%	7.5%
Interest Expense	$31M	$53M	$100M	$113M	$91M
Income Before Tax	$370M	$336M	$425M	$433M	$403M
Tax Expense	$65M	$64M	$58M	$81M	$92M
Net Income	$293M	$263M	$354M	$342M	$309M
Net Margin	6.4%	3.7%	5.3%	5.2%	4.7%
EPS (Diluted)	$2.86	$2.55	$3.42	$3.30	$2.98
EBITDA	$536M	$610M	$805M	$792M	$741M
Shares Outstanding	103M	103M	103M	104M	104M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.8B	$3.3B	$3.3B	$3.3B	$3.3B	$3.3B	$3.3B	$4.0B
Cost of Revenue	$3.5B	$2.9B	$2.9B	$2.5B	$2.7B	$2.4B	$3.0B	$3.7B
Gross Profit	$335M	$391M	$361M	$848M	$638M	$867M	$307M	$375M
Gross Margin	8.7%	11.8%	10.9%	25.4%	19.3%	26.5%	9.4%	9.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$140M	$186M	$185M	$419M	-$419M	$425M	$0	$4M
Operating Expenses	$70M	$68M	$63M	$586M	$396M	$610M	$78M	$70M
Operating Income	$265M	$323M	$319M	$262M	$242M	$257M	$228M	$305M
Operating Margin	6.9%	9.7%	9.7%	7.8%	7.3%	7.8%	7.0%	7.6%
Interest Expense	$32M	$44M	$56M	$112M	$2M	$39M	$46M	$48M
Income Before Tax	$127M	$204M	$215M	$179M	$254M	$216M	$187M	$256M
Tax Expense	$22M	$32M	$25M	$45M	$37M	$50M	$42M	$63M
Net Income	$93M	$171M	$183M	$259M	$83M	$163M	$145M	$190M
Net Margin	2.4%	5.1%	5.5%	7.8%	2.5%	5.0%	4.5%	4.7%
EPS (Diluted)	$0.90	$1.66	$1.76	$1.25	$2.04	$1.58	$1.40	$1.83
EBITDA	$227M	$249M	$420M	$339M	$454M	$336M	$371M	$428M
Shares Outstanding	103M	103M	104M	104M	104M	103M	104M	104M

RUBSF OTC