Also trades as: RR.L (LSE) · $vol 442M · RRU.DE (XETRA) · $vol 3M · RYCEF (OTC) · $vol 1M · RLLCF (OTC) · $vol 0M

$19.58

+0.09 (+0.46%)

Weekly Expected Move ±3.4%

$18 $19 $20 $20 $21

OTC · Industrials · Aerospace & Defense · Tech Score Sell · Power 50 · $163.2B mcap · 8.15B float · 0.030% daily turnover · Short 19% of daily vol

Revenue

$20.7B +9.7% ▲

5Y CAGR: +12.5%

Gross Profit

$5.8B +37.1% ▲

5Y CAGR: +39.1%

Operating Income

$5.1B +76.4% ▲

Net Income

$5.7B +126.6% ▲

EPS (Diluted)

$0.68 +126.7% ▲

EBITDA

$6.0B +72.5% ▲

5Y CAGR: +93.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$11.2B	$13.5B	$16.5B	$18.9B	$20.7B
YoY Growth	-2.4%	+20.5%	+21.9%	+14.7%	+9.7%
Cost of Revenue	$9.1B	$10.8B	$12.9B	$14.7B	$15.0B
Gross Profit	$2.1B	$2.8B	$3.6B	$4.2B	$5.8B
Gross Margin	19.0%	20.4%	22.0%	22.3%	27.9%
R&D Expenses	$708M	$797M	$739M	$203M	$385M
SG&A Expenses	$890M	$1.1B	$1.1B	$1.3B	$275M
Operating Expenses	$1.6B	$2.0B	$1.7B	$1.3B	$660M
Operating Income	$513M	$837M	$1.9B	$2.9B	$5.1B
Operating Margin	4.6%	6.2%	11.8%	15.4%	24.7%
Interest Expense	$252M	$343M	$369M	$362M	$417M
Income Before Tax	-$294M	-$1.5B	$2.4B	$2.2B	$6.8B
Tax Expense	-$418M	-$308M	$23M	-$250M	$1.1B
Net Income	$120M	-$1.3B	$2.4B	$2.5B	$5.7B
Net Margin	1.1%	-9.4%	14.6%	13.3%	27.5%
EPS (Diluted)	$0.01	$-0.15	$0.29	$0.30	$0.68
EBITDA	$996M	$1.3B	$3.7B	$3.5B	$6.0B
Shares Outstanding	8.35B	8.35B	8.40B	8.44B	8.45B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$7.9B	$7.5B	$9.0B	$8.9B	$10.0B	$9.5B	$11.6B	$11.4B
Cost of Revenue	$6.2B	$5.9B	$7.0B	$6.8B	$7.9B	$6.8B	$8.5B	$8.0B
Gross Profit	$1.7B	$1.6B	$1.9B	$2.1B	$2.1B	$2.7B	$3.2B	$3.4B
Gross Margin	21.5%	21.7%	21.7%	23.8%	21.0%	28.3%	27.4%	30.0%
R&D Expenses	$504M	$346M	$304M	$315M	-$112M	$256M	$194M	$228M
SG&A Expenses	$413M	$355M	$176M	$615M	$669M	$629M	-$231M	$785M
Operating Expenses	$917M	$701M	$480M	$462M	$853M	$616M	-$37M	$1.0B
Operating Income	$786M	$932M	$1.0B	$1.2B	$1.7B	$2.1B	$3.2B	$2.4B
Operating Margin	9.9%	12.4%	11.3%	13.3%	17.2%	21.9%	27.7%	21.1%
Interest Expense	$253M	$239M	$339M	$546M	-$184M	$11M	$198M	$170M
Income Before Tax	$264M	$1.4B	$1.1B	$1.4B	$818M	$4.8B	$2.1B	$1.9B
Tax Expense	-$165M	$196M	-$173M	$280M	-$530M	$433M	$662M	$316M
Net Income	$429M	$1.2B	$1.2B	$1.1B	$1.4B	$4.4B	$1.4B	$1.6B
Net Margin	5.4%	16.3%	13.2%	13.0%	13.7%	46.5%	12.2%	14.1%
EPS (Diluted)	$0.05	$0.15	$0.14	$0.14	$0.16	$0.52	$0.17	$0.19
EBITDA	$987M	$2.0B	$1.4B	$1.4B	$987M	$2.0B	$3.7B	$2.6B
Shares Outstanding	8.37B	8.38B	8.43B	8.43B	8.44B	8.47B	8.40B	8.37B

RYCEY OTC