Also trades as: 7453.T (JPX) · $vol 99M · RYKKF (OTC) · $vol 0M

$13.14

-0.10 (-0.72%)

Weekly Expected Move ±10.8%

$10 $12 $13 $15 $16

OTC · Consumer Cyclical · Department Stores · Tech Score Neutral · Power 56 · $13.9B mcap · 960M float · 0.0003% daily turnover · Short 42% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$784.6B +18.6% ▲

5Y CAGR: +12.4%

Gross Profit

$403.0B +19.8% ▲

5Y CAGR: +13.2%

Operating Income

$73.8B +31.5% ▲

5Y CAGR: +15.2%

Net Income

$50.8B +22.3% ▲

5Y CAGR: +16.9%

EPS (Diluted)

$47.91 +22.3% ▲

5Y CAGR: -11.5%

EBITDA

$101.0B +10.9% ▲

5Y CAGR: +12.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$452.3B	$496.2B	$581.4B	$661.7B	$784.6B
YoY Growth	+3.3%	+9.7%	+17.2%	+13.8%	+18.6%
Cost of Revenue	$231.4B	$261.8B	$309.9B	$325.3B	$381.7B
Gross Profit	$221.0B	$234.4B	$271.6B	$336.4B	$403.0B
Gross Margin	48.9%	47.2%	46.7%	50.8%	51.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$33.3B	$0	$0	$0	$329.1B
Operating Expenses	$178.5B	$201.6B	$238.4B	$280.3B	$329.1B
Operating Income	$42.4B	$32.8B	$33.1B	$56.1B	$73.8B
Operating Margin	9.4%	6.6%	5.7%	8.5%	9.4%
Interest Expense	$1.4B	$1.4B	$1.7B	$2.2B	$2.8B
Income Before Tax	$48.6B	$33.2B	$33.8B	$59.9B	$66.0B
Tax Expense	$14.9B	$8.4B	$11.4B	$18.1B	$15.1B
Net Income	$33.9B	$24.6B	$22.1B	$41.6B	$50.8B
Net Margin	7.5%	4.9%	3.8%	6.3%	6.5%
EPS (Diluted)	$128.58	$93.01	$83.51	$156.71	$47.91
EBITDA	$66.9B	$61.8B	$63.9B	$91.1B	$101.0B
Shares Outstanding	264M	264M	264M	265M	1.06B

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$166.0B	$197.7B	$184.3B	$209.1B	$193.5B	$228.2B	$211.2B	$253.5B
Cost of Revenue	$79.7B	$95.7B	$91.1B	$101.5B	$93.3B	$108.1B	$101.1B	$119.8B
Gross Profit	$86.3B	$102.0B	$93.2B	$107.5B	$100.2B	$120.1B	$110.1B	$133.8B
Gross Margin	52.0%	51.6%	50.6%	51.4%	51.8%	52.6%	52.1%	52.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$80.0B	$79.1B	$84.2B	$86.0B	$91.8B	$93.3B	$97.8B
Operating Expenses	$72.6B	$80.0B	$79.1B	$84.2B	$85.8B	$91.8B	$93.3B	$97.8B
Operating Income	$13.7B	$22.0B	$14.1B	$23.3B	$14.4B	$28.4B	$16.7B	$36.0B
Operating Margin	8.2%	11.1%	7.7%	11.1%	7.5%	12.4%	7.9%	14.2%
Interest Expense	$589M	$485M	$494M	$727M	$745M	$748M	$779M	$785M
Income Before Tax	$8.6B	$21.2B	$12.9B	$23.0B	$8.9B	$31.5B	$17.9B	$34.4B
Tax Expense	$515M	$6.2B	$2.1B	$4.9B	$1.8B	$9.3B	$5.1B	$9.5B
Net Income	$8.1B	$15.0B	$10.5B	$18.1B	$7.3B	$22.0B	$12.3B	$24.4B
Net Margin	4.9%	7.6%	5.7%	8.7%	3.7%	9.7%	5.8%	9.6%
EPS (Diluted)	$30.38	$56.38	$39.67	$17.06	$6.84	$20.76	$11.54	$22.33
EBITDA	$9.2B	$29.2B	$21.9B	$31.9B	$18.4B	$40.8B	$26.4B	$36.0B
Shares Outstanding	265M	265M	265M	1.06B	1.06B	1.06B	1.06B	1.06B

RYKKY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet