$60.95

-1.52 (-2.43%)

Weekly Expected Move ±4.7%

$55 $58 $61 $64 $67

OTC · Industrials · Aerospace & Defense · Tech Score Neutral · Power 48 · $32.3B mcap · 371M float · 0.0008% daily turnover · Short 53% of daily vol

Revenue

$79.1B +24.1% ▲

5Y CAGR: +17.4%

Gross Profit

$17.2B +25.7% ▲

5Y CAGR: +24.8%

Operating Income

$7.9B +40.1% ▲

5Y CAGR: +98.7%

Net Income

$6.3B +51.4% ▲

5Y CAGR: +42.5%

EPS (Diluted)

$11.70 +51.2% ▲

5Y CAGR: +42.4%

EBITDA

$11.7B +37.2% ▲

5Y CAGR: +45.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$39.2B	$42.0B	$51.6B	$63.8B	$79.1B
YoY Growth	+10.5%	+7.3%	+22.9%	+23.5%	+24.1%
Cost of Revenue	$30.9B	$33.1B	$40.3B	$50.1B	$62.0B
Gross Profit	$8.2B	$8.9B	$11.3B	$13.7B	$17.2B
Gross Margin	21.0%	21.2%	21.8%	21.4%	21.7%
R&D Expenses	$1.7B	$1.8B	$9.0B	$2.8B	$3.6B
SG&A Expenses	$3.7B	$3.9B	$4.7B	$5.5B	$6.0B
Operating Expenses	$5.3B	$5.5B	$7.0B	$8.0B	$9.2B
Operating Income	$2.9B	$3.3B	$4.3B	$5.7B	$7.9B
Operating Margin	7.4%	7.8%	8.3%	8.9%	10.0%
Interest Expense	$292M	$307M	$139M	$559M	$753M
Income Before Tax	$2.6B	$2.8B	$4.4B	$5.3B	$8.0B
Tax Expense	$552M	$536M	$975M	$1.1B	$1.7B
Net Income	$1.9B	$2.2B	$3.4B	$4.2B	$6.3B
Net Margin	4.9%	5.2%	6.6%	6.5%	8.0%
EPS (Diluted)	$3.61	$4.10	$6.29	$7.74	$11.70
EBITDA	$4.3B	$4.7B	$7.2B	$8.5B	$11.7B
Shares Outstanding	533M	535M	538M	539M	540M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$13.5B	$20.9B	$15.8B	$19.8B	$15.8B	$27.7B	$19.2B	$25.5B
Cost of Revenue	$10.6B	$16.6B	$12.1B	$15.5B	$12.1B	$22.1B	$14.7B	$19.7B
Gross Profit	$2.9B	$4.3B	$3.7B	$4.3B	$3.6B	$5.6B	$4.5B	$5.7B
Gross Margin	21.5%	20.6%	23.5%	21.5%	22.9%	20.0%	23.4%	22.6%
R&D Expenses	$640M	$818M	$801M	$911M	$808M	$1.1B	$1.1B	$1.3B
SG&A Expenses	$1.2B	$1.7B	$1.5B	$1.5B	$1.5B	$1.5B	$1.4B	$1.6B
Operating Expenses	$1.7B	$2.3B	$2.3B	$2.3B	$2.3B	$2.3B	$2.6B	$3.0B
Operating Income	$1.2B	$2.0B	$1.5B	$2.0B	$1.3B	$3.3B	$1.9B	$2.8B
Operating Margin	8.8%	9.4%	9.2%	10.0%	8.4%	11.8%	10.0%	10.9%
Interest Expense	$85M	$354M	$16M	$165M	$203M	$228M	$68M	$183M
Income Before Tax	$1.2B	$1.7B	$1.6B	$2.0B	$1.2B	$3.2B	$1.9B	$2.8B
Tax Expense	$275M	$283M	$344M	$429M	$282M	$606M	$387M	$587M
Net Income	$966M	$1.4B	$1.3B	$1.5B	$950M	$2.6B	$1.4B	$2.1B
Net Margin	7.1%	6.9%	8.0%	7.7%	6.0%	9.2%	7.5%	8.4%
EPS (Diluted)	$1.79	$2.66	$2.35	$2.83	$1.76	$4.73	$2.65	$3.96
EBITDA	$1.7B	$2.7B	$1.7B	$2.1B	$2.0B	$3.4B	$2.6B	$2.9B
Shares Outstanding	539M	540M	540M	541M	541M	541M	541M	541M

SAABF OTC