SAAM.BK SET
SAAM Development Public Company Limited
1W: +0.0%
1M: +0.0%
3M: -0.4%
YTD: -3.7%
1Y: -19.0%
3Y: -29.5%
5Y: -16.0%
฿4.66 ($0.14)
+0.00 (+0.00%)
Weekly Expected Move ±0.4%
฿5
฿5
฿5
฿5
฿5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$71M
+0.3% ▲
5Y CAGR: -0.2%
Gross Profit
$52M
+1.1% ▲
5Y CAGR: -0.2%
Operating Income
-$6M
-127.5% ▼
Net Income
-$10M
-166.8% ▼
EPS (Diluted)
$-0.03
-164.3% ▼
EBITDA
$4M
-87.8% ▼
5Y CAGR: -38.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $72M | $74M | $117M | $71M | $71M |
| YoY Growth | -0.2% | +2.7% | +58.9% | -39.4% | +0.3% |
| Cost of Revenue | $19M | $20M | $22M | $20M | $19M |
| Gross Profit | $53M | $54M | $95M | $51M | $52M |
| Gross Margin | 73.7% | 73.4% | 81.3% | 72.2% | 72.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $20M | $27M | $22M | $29M | $40M |
| Operating Expenses | $20M | $27M | $21M | $29M | $58M |
| Operating Income | $34M | $29M | $74M | $22M | -$6M |
| Operating Margin | 47.2% | 39.0% | 63.1% | 31.6% | -8.7% |
| Interest Expense | $3M | $2M | $3M | $3M | $2M |
| Income Before Tax | $33M | $77M | $68M | $20M | -$8M |
| Tax Expense | $5M | $4M | $7M | $6M | $1M |
| Net Income | $28M | $72M | $62M | $14M | -$10M |
| Net Margin | 38.6% | 98.0% | 52.5% | 20.3% | -13.5% |
| EPS (Diluted) | $0.09 | $0.24 | $0.21 | $0.05 | $-0.03 |
| EBITDA | $46M | $89M | $81M | $33M | $4M |
| Shares Outstanding | 300M | 300M | 300M | 300M | 314M |