€19.20 ($21.49)

+0.00 (+0.00%)

Weekly Expected Move ±3.9%

€18 €18 €19 €20 €21

PAR · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 46 · €61.3M mcap · 553571 float · 0.020% daily turnover

Analysis Technicals Weather Peers

Revenue

$117M +1.0% ▲

5Y CAGR: +7.5%

Gross Profit

$64M +2.0% ▲

5Y CAGR: +78.1%

Operating Income

$1M -71.9% ▼

5Y CAGR: -5.5%

Net Income

$2M -51.8% ▼

5Y CAGR: -12.2%

EPS (Diluted)

$0.63 -51.5% ▼

5Y CAGR: -11.5%

EBITDA

$14M -2.8% ▼

5Y CAGR: +9.9%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$89M	$95M	$105M	$116M	$117M
YoY Growth	+9.5%	+6.5%	+9.9%	+10.7%	+1.0%
Cost of Revenue	$86M	$92M	$103M	$53M	$53M
Gross Profit	$3M	$3M	$2M	$63M	$64M
Gross Margin	3.5%	3.6%	1.8%	54.3%	54.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$311K	$134K	$269K	$0	$66K
Operating Expenses	$48M	$49M	$53M	$58M	$63M
Operating Income	$1M	$2M	$624K	$5M	$1M
Operating Margin	1.7%	2.6%	0.6%	4.2%	1.2%
Interest Expense	$454K	$330K	$291K	$678K	$791K
Income Before Tax	$1M	$2M	$545K	$5M	$2M
Tax Expense	$107K	$328K	-$52K	$1M	$17K
Net Income	$1M	$2M	$597K	$4M	$2M
Net Margin	1.4%	2.0%	0.6%	3.6%	1.7%
EPS (Diluted)	$0.37	$0.57	$0.18	$1.30	$0.63
EBITDA	$8M	$9M	$7M	$14M	$14M
Shares Outstanding	3M	3M	3M	3M	3M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$54M	$59M	$57M	$59M	$58M	$59M	$61M	$63M
Cost of Revenue	$27M	$56M	$54M	$26M	$58M	$27M	$95M	$63M
Gross Profit	$27M	$3M	$3M	$33M	-$434K	$32M	-$34M	$421K
Gross Margin	50.7%	4.9%	5.0%	55.6%	-0.8%	54.2%	-55.1%	0.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$24M	$0	$49M	$26M	$0	$27M	$0	$0
Operating Expenses	$27M	$519K	$358K	$31M	$2K	$34M	-$33M	$808K
Operating Income	-$81K	$2M	$3M	$2M	-$436K	-$2M	-$950K	-$387K
Operating Margin	-0.1%	4.0%	4.5%	2.9%	-0.8%	-3.6%	-1.6%	-0.6%
Interest Expense	$0	$333K	$345K	$382K	$409K	$372K	$487K	$508K
Income Before Tax	-$39K	$2M	$3M	$2M	-$62K	-$2M	-$279K	-$358K
Tax Expense	-$121K	$533K	$516K	$458K	-$441K	$515K	-$1M	-$152K
Net Income	$82K	$2M	$2M	$2M	$379K	-$1M	-$77K	-$206K
Net Margin	0.2%	3.2%	4.0%	2.8%	0.7%	-2.4%	-0.1%	-0.3%
EPS (Diluted)	$0.02	$0.56	$0.71	$0.51	$0.12	$-0.44	$-0.02	$-0.06
EBITDA	$3M	$7M	$7M	$7M	$6M	$4M	$6M	$6M
Shares Outstanding	3M	3M	3M	3M	3M	3M	3M	3M

SABE.PA PAR