Also trades as: SALM.OL (OSL) · $vol 12M
SALRY OTC
SalMar ASA
1W: -1.8%
1M: -0.3%
3M: +27.7%
YTD: -2.4%
1Y: +8.2%
3Y: +27.2%
5Y: -2.1%
$14.98
+0.36 (+2.46%)
Weekly Expected Move ±5.5%
$13
$14
$15
$16
$17
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$26.5B
+0.5% ▲
5Y CAGR: +15.5%
Gross Profit
$5.4B
-59.3% ▼
5Y CAGR: -3.9%
Operating Income
$3.0B
-43.3% ▼
5Y CAGR: +1.2%
Net Income
$1.1B
-62.8% ▼
5Y CAGR: -11.0%
EPS (Diluted)
$2.05
-63.5% ▼
5Y CAGR: -14.0%
EBITDA
$5.1B
-29.3% ▼
5Y CAGR: +8.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $15.0B | $20.2B | $28.2B | $26.4B | $26.5B |
| YoY Growth | +16.5% | +34.0% | +40.0% | -6.4% | +0.5% |
| Cost of Revenue | $6.5B | $9.6B | $11.5B | $13.1B | $14.6B |
| Gross Profit | $8.6B | $10.6B | $16.7B | $13.3B | $5.4B |
| Gross Margin | 56.8% | 52.4% | 59.3% | 50.4% | 20.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.3B | $1.7B | $1.9B | $1.6B | $0 |
| Operating Expenses | $4.9B | $6.4B | $8.2B | $8.0B | $9.5B |
| Operating Income | $3.5B | $3.5B | $8.5B | $5.3B | $3.0B |
| Operating Margin | 22.9% | 17.6% | 30.2% | 20.0% | 11.3% |
| Interest Expense | $185M | $364M | $1.2B | $1.3B | $1.4B |
| Income Before Tax | $3.4B | $4.6B | $7.3B | $4.2B | $1.6B |
| Tax Expense | $719M | $954M | $4.5B | $1.1B | $554M |
| Net Income | $2.6B | $3.3B | $3.2B | $3.0B | $1.1B |
| Net Margin | 17.4% | 16.4% | 11.3% | 11.2% | 4.2% |
| EPS (Diluted) | $5.64 | $6.90 | $6.08 | $5.62 | $2.05 |
| EBITDA | $4.3B | $5.9B | $10.0B | $7.2B | $5.1B |
| Shares Outstanding | 464M | 480M | 527M | 528M | 537M |