SAML OTC
Samsara Luggage, Inc.
1W: +0.0%
1M: +900.0%
3M: +900.0%
YTD: +233.3%
1Y: +11.1%
3Y: -92.9%
5Y: -100.0%
$0.00
-0.00 (-90.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$361K
-69.2% ▼
5Y CAGR: +126.9%
Gross Profit
$153K
-56.2% ▼
5Y CAGR: +103.9%
Operating Income
-$499K
+63.7% ▲
Net Income
-$144K
+94.0% ▲
EPS (Diluted)
$-0.02
+98.1% ▲
EBITDA
$86K
+107.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 |
|---|---|---|---|---|---|
| Revenue | $649K | $468K | $345K | $1M | $361K |
| YoY Growth | +10716.7% | -27.9% | -26.3% | +239.4% | -69.2% |
| Cost of Revenue | $525K | $285K | $293K | $822K | $208K |
| Gross Profit | $124K | $183K | $52K | $349K | $153K |
| Gross Margin | 19.1% | 39.1% | 15.1% | 29.8% | 42.4% |
| R&D Expenses | $168K | $222K | $332K | $178K | $0 |
| SG&A Expenses | $2M | $1M | $2M | $2M | $652K |
| Operating Expenses | $2M | $2M | $2M | $2M | $652K |
| Operating Income | -$2M | -$1M | -$2M | -$1M | -$499K |
| Operating Margin | -293.8% | -310.5% | -568.4% | -117.3% | -138.2% |
| Interest Expense | $314K | $510K | $109K | $1M | $227K |
| Income Before Tax | -$3M | -$1M | -$4M | -$2M | -$144K |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$3M | -$1M | -$4M | -$2M | -$144K |
| Net Margin | -484.1% | -243.6% | -1106.4% | -205.5% | -39.9% |
| EPS (Diluted) | $-37.37 | $-2.07 | $-2.97 | $-0.84 | $-0.02 |
| EBITDA | -$2M | -$629K | -$4M | -$1M | $86K |
| Shares Outstanding | 92477 | 549971 | 1M | 3M | 9M |