Also trades as: 6707.T (JPX) · $vol 8M

$44.19

+0.00 (+0.00%)

OTC · Technology · Semiconductors · Tech Score Sell · Power 36 · $883.3M mcap · 18M float · 0.0009% daily turnover · Short 100% of daily vol

Revenue

$80.2B -34.1% ▼

5Y CAGR: -12.6%

Gross Profit

$7.5B -69.9% ▼

5Y CAGR: -28.1%

Operating Income

-$4.7B -24.8% ▼

Net Income

-$9.8B -119.2% ▼

EPS (Diluted)

$-472.88 -122.3% ▼

EBITDA

-$2.6B -104.2% ▼

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$175.7B	$225.4B	$235.2B	$121.6B	$80.2B
YoY Growth	+12.0%	+28.3%	+4.4%	-48.3%	-34.1%
Cost of Revenue	$120.5B	$141.7B	$148.3B	$96.7B	$72.7B
Gross Profit	$55.2B	$83.7B	$86.9B	$24.9B	$7.5B
Gross Margin	31.4%	37.1%	36.9%	20.5%	9.4%
R&D Expenses	$20.3B	$27.0B	$0	$0	$5.4B
SG&A Expenses	$21.1B	$30.5B	$67.3B	$28.7B	$12.2B
Operating Expenses	$41.5B	$57.5B	$67.3B	$28.7B	$12.2B
Operating Income	$13.7B	$26.2B	$19.5B	-$3.8B	-$4.7B
Operating Margin	7.8%	11.6%	8.3%	-3.1%	-5.9%
Interest Expense	$565M	$990M	$2.6B	$1.8B	$851M
Income Before Tax	$13.3B	$26.2B	$9.5B	$50.5B	-$8.8B
Tax Expense	$3.2B	$4.1B	$7.1B	$1.3B	$939M
Net Income	$3.2B	$9.5B	-$8.1B	$50.9B	-$9.8B
Net Margin	1.8%	4.2%	-3.4%	41.9%	-12.2%
EPS (Diluted)	$129.44	$387.80	$-335.97	$2119.53	$-472.88
EBITDA	$27.0B	$42.9B	$33.0B	$63.1B	-$2.6B
Shares Outstanding	24M	24M	24M	24M	21M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$49.8B	$23.0B	$23.3B	$25.5B	$22.2B	$19.0B	$18.2B	$21.2B
Cost of Revenue	$36.2B	$20.2B	$19.7B	$20.6B	$19.4B	$16.6B	$16.1B	$21.0B
Gross Profit	$13.6B	$2.8B	$3.6B	$4.9B	$2.9B	$2.5B	$2.0B	$143M
Gross Margin	27.3%	12.0%	15.5%	19.4%	13.0%	13.0%	11.2%	0.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$18.3B	$3.8B	$3.4B	$3.3B	$3.3B	$3.0B	$2.9B	$3.1B
Operating Expenses	$18.3B	$3.8B	$3.4B	$3.3B	$3.3B	$3.0B	$2.9B	$3.1B
Operating Income	-$4.6B	-$1.0B	$234M	$1.6B	-$387M	-$538M	-$830M	-$3.0B
Operating Margin	-9.3%	-4.4%	1.0%	6.4%	-1.7%	-2.8%	-4.6%	-14.2%
Interest Expense	$984M	$0	$0	$2.1B	$1M	$196M	$225M	$260M
Income Before Tax	-$4.2B	$54.8B	$4.0B	-$4.1B	-$648M	-$236M	-$1.8B	-$6.2B
Tax Expense	$380M	$4.0B	$847M	-$3.9B	$211M	$300M	$303M	$130M
Net Income	-$2.7B	$50.7B	$3.2B	-$237M	-$864M	-$542M	-$2.1B	-$6.3B
Net Margin	-5.4%	220.7%	13.6%	-0.9%	-3.9%	-2.8%	-11.7%	-29.9%
EPS (Diluted)	$-111.40	$2099.14	$131.31	$-10.01	$-38.98	$-26.53	$-106.19	$-316.36
EBITDA	$573M	$2.7B	$5.4B	$4.3B	$7M	$1.3B	-$394M	-$1.5B
Shares Outstanding	24M	24M	24M	24M	22M	20M	20M	20M

SANJF OTC