SB1.DE XETRA
Smartbroker Holding AG
1W: -4.8%
1M: +0.2%
3M: -3.9%
YTD: -33.8%
1Y: -23.7%
3Y: -33.5%
5Y: -64.2%
€8.28 ($9.32)
-0.04 (-0.48%)
Weekly Expected Move ±5.0%
€7
€8
€8
€9
€9
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$57M
+23.4% ▲
5Y CAGR: +45.8%
Gross Profit
$37M
+23.3% ▲
5Y CAGR: +37.8%
Operating Income
-$2M
+67.0% ▲
Net Income
-$1M
+76.8% ▲
EPS (Diluted)
$-0.08
+78.3% ▲
EBITDA
$9M
+494.2% ▲
5Y CAGR: +24.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $14M | $49M | $53M | $47M | $57M |
| YoY Growth | +57.7% | +255.4% | +8.1% | -11.8% | +23.4% |
| Cost of Revenue | $14M | $25M | $19M | $19M | $21M |
| Gross Profit | -$60K | $24M | $34M | $30M | $37M |
| Gross Margin | -0.4% | 48.8% | 64.6% | 63.7% | 63.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1M | $3M | $2M | $2M | $1M |
| Operating Expenses | $1M | $23M | $44M | $7M | $38M |
| Operating Income | $2M | $349K | -$8M | -$5M | -$2M |
| Operating Margin | 14.8% | 0.7% | -15.9% | -11.1% | -3.0% |
| Interest Expense | $168K | $164K | $378K | $245K | $178K |
| Income Before Tax | $5M | $41K | -$10M | -$5M | -$2M |
| Tax Expense | $1M | $578K | $134K | $669K | -$293K |
| Net Income | $4M | -$560K | -$10M | -$6M | -$1M |
| Net Margin | 26.2% | -1.1% | -19.1% | -12.8% | -2.4% |
| EPS (Diluted) | $0.23 | $-0.04 | $-0.64 | $-0.38 | $-0.08 |
| EBITDA | -$1M | $3M | $8M | $2M | $9M |
| Shares Outstanding | 14M | 15M | 16M | 16M | 17M |