Also trades as: SCA-B.ST (STO) · $vol 22M · SCA-A.ST (STO) · $vol 0M · SVCBF (OTC) · $vol 0M

$11.27

+0.00 (+0.00%)

OTC · Basic Materials · Paper, Lumber & Forest Products · Tech Score Neutral · Power 48 · $7.9B mcap · 651M float · 0.0003% daily turnover · Short 93% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$20.4B +1.0% ▲

5Y CAGR: +2.1%

Gross Profit

$16.7B -2.5% ▼

5Y CAGR: +5.9%

Operating Income

$4.3B -14.4% ▼

5Y CAGR: +30.3%

Net Income

$3.0B -17.2% ▼

5Y CAGR: +31.5%

EPS (Diluted)

$4.29 -17.2% ▼

5Y CAGR: +31.5%

EBITDA

$4.2B -41.6% ▼

5Y CAGR: +8.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$18.8B	$20.8B	$20.4B	$20.2B	$20.4B
YoY Growth	+2.2%	+10.5%	-1.7%	-1.0%	+1.0%
Cost of Revenue	$3.2B	$2.8B	$5.6B	$3.1B	$3.8B
Gross Profit	$15.6B	$18.0B	$14.9B	$17.1B	$16.7B
Gross Margin	82.8%	86.4%	72.7%	84.5%	81.6%
R&D Expenses	$31M	$13M	$0	$0	$0
SG&A Expenses	$2.5B	$3.3B	$2.7B	$0	$0
Operating Expenses	$8.1B	$9.4B	$10.0B	$12.1B	$12.4B
Operating Income	$7.6B	$8.6B	$4.9B	$5.0B	$4.3B
Operating Margin	40.6%	41.6%	23.8%	24.8%	21.1%
Interest Expense	$105M	$68M	$454M	$550M	$888M
Income Before Tax	$7.5B	$8.6B	$4.4B	$4.5B	$4.0B
Tax Expense	$1.4B	$1.8B	$818M	$882M	$746M
Net Income	$5.9B	$6.7B	$3.7B	$3.6B	$3.0B
Net Margin	31.6%	32.5%	18.0%	18.0%	14.7%
EPS (Diluted)	$8.46	$9.61	$5.23	$5.18	$4.29
EBITDA	$9.1B	$10.2B	$6.8B	$7.2B	$4.2B
Shares Outstanding	702M	702M	702M	702M	702M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.2B	$5.1B	$5.2B	$5.4B	$4.9B	$4.9B	$4.7B	$5.2B
Cost of Revenue	$832M	$746M	$1.1B	$821M	$2.4B	$1.0B	$1.7B	$1.4B
Gross Profit	$4.4B	$4.4B	$4.1B	$4.6B	$2.5B	$3.9B	$3.0B	$3.7B
Gross Margin	84.1%	85.5%	78.6%	84.7%	51.2%	79.1%	63.4%	72.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$2.4B	$301M	$286M	$0
Operating Expenses	$2.9B	$3.3B	$2.9B	$3.1B	$1.9B	$2.7B	$2.5B	$3.1B
Operating Income	$1.5B	$1.1B	$1.1B	$1.5B	$658M	$1.0B	$502M	$654M
Operating Margin	28.1%	21.7%	21.7%	28.0%	13.4%	20.9%	10.6%	12.7%
Interest Expense	$131M	$108M	$114M	$114M	$101M	$100M	$9M	$93M
Income Before Tax	$1.3B	$1.0B	$1.0B	$1.4B	$994M	$610M	$457M	$634M
Tax Expense	$275M	$185M	$205M	$302M	$174M	$108M	$77M	$111M
Net Income	$1.1B	$820M	$800M	$1.1B	$820M	$475M	$380M	$523M
Net Margin	20.4%	16.0%	15.5%	20.2%	16.7%	9.7%	8.0%	10.1%
EPS (Diluted)	$1.52	$1.17	$1.14	$1.55	$1.17	$0.68	$0.54	$0.74
EBITDA	$2.0B	$1.4B	$1.7B	$2.0B	$1.6B	$772M	$1.1B	$1.2B
Shares Outstanding	702M	702M	702M	702M	702M	702M	702M	702M

SCABY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet