Also trades as: SCAGW (NASDAQ) · $vol 0M
SCAG NASDAQ
Scage Future
1W: -8.5%
1M: -21.8%
3M: -45.7%
YTD: -89.2%
1Y: -92.0%
$0.22
-0.01 (-2.99%)
Weekly Expected Move ±11.2%
$0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$10M
-3.1% ▼
3Y CAGR: +15.3%
Total Liabilities
$5M
-86.1% ▼
3Y CAGR: -32.9%
Shareholders Equity
$5M
+119.7% ▲
Cash & Investments
$769
-100.0% ▼
3Y CAGR: -78.5%
Total Debt
$3M
-70.0% ▼
3Y CAGR: -2.5%
Net Debt
$3M
-62.2% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|
| — Assets — | ||||
| Cash | $77K | $173K | $2M | $769 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $77K | $173K | $2M | $769 |
| Net Receivables | $318K | $361K | $2M | $0 |
| Inventory | $2M | $3M | $2M | $0 |
| Other Current Assets | $7K | $903K | $7K | $0 |
| Total Current Assets | $4M | $6M | $9M | $25K |
| Property, Plant & Equip. | $2M | $2M | $1M | $0 |
| Goodwill & Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $176M | $179M | $51M | $10M |
| Other Non-Current Assets | -$176M | -$178M | -$51M | $0 |
| Total Non-Current Assets | $2M | $2M | $2M | $10M |
| Total Assets | $7M | $8M | $11M | $10M |
| — Liabilities — | ||||
| Accounts Payable | $516K | $459K | $221K | $0 |
| Short-Term Debt | $1M | $2M | $9M | $3M |
| Deferred Revenue | $18K | $1M | $597K | $0 |
| Other Current Liabilities | $623K | $2M | $2M | $2M |
| Total Current Liabilities | $3M | $7M | $13M | $5M |
| Long-Term Debt | $998K | $864K | $0 | $0 |
| Other Non-Current Liab. | $12M | $19M | $24M | $0 |
| Total Non-Current Liabilities | $14M | $20M | $24M | $0 |
| Total Liabilities | $17M | $27M | $37M | $5M |
| — Equity — | ||||
| Common Stock | $1K | $1K | $1K | $10M |
| Retained Earnings | -$10M | -$20M | -$27M | -$5M |
| Accumulated OCI | $50K | $1M | $1M | $0 |
| Total Stockholders Equity | -$10M | -$18M | -$26M | $5M |
| Total Liabilities & Equity | $7M | $8M | $11M | $10M |
| — Key Metrics — | ||||
| Total Debt | $3M | $4M | $10M | $3M |
| Net Debt | $3M | $3M | $8M | $3M |
| Total Investments | $176M | $179M | $51M | $10M |