Also trades as: SHLE.TO (TSX) · $vol 0M
SCEYF OTC
Source Energy Services Ltd.
1W: -13.2%
1M: -16.1%
3M: -29.5%
YTD: -43.3%
1Y: -33.6%
3Y: +54.5%
5Y: +535.5%
$6.80
-0.11 (-1.59%)
Weekly Expected Move ±5.4%
$6
$6
$7
$7
$8
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$700M
+3.8% ▲
5Y CAGR: +22.9%
Gross Profit
$94M
-26.4% ▼
5Y CAGR: +30.6%
Operating Income
$49M
-24.7% ▼
Net Income
$33M
+247.6% ▲
EPS (Diluted)
$2.48
+254.3% ▲
EBITDA
$114M
+11.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $320M | $416M | $570M | $674M | $700M |
| YoY Growth | +28.0% | +30.0% | +37.0% | +18.3% | +3.8% |
| Cost of Revenue | $281M | $358M | $460M | $547M | $606M |
| Gross Profit | $39M | $58M | $109M | $127M | $94M |
| Gross Margin | 12.3% | 14.0% | 19.2% | 18.9% | 13.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $24M | $27M | $44M | $56M | $40M |
| Operating Expenses | $36M | $42M | $49M | $62M | $45M |
| Operating Income | $4M | $17M | $61M | $65M | $49M |
| Operating Margin | 1.1% | 4.2% | 10.7% | 9.7% | 7.0% |
| Interest Expense | $26M | $27M | $35M | $32M | $30M |
| Income Before Tax | -$24M | -$9M | $150M | $18M | $38M |
| Tax Expense | $0 | $0 | -$17M | $8M | $5M |
| Net Income | -$24M | -$9M | $167M | $10M | $33M |
| Net Margin | -7.6% | -2.1% | 29.4% | 1.4% | 4.7% |
| EPS (Diluted) | $-1.80 | $-0.65 | $11.65 | $0.70 | $2.48 |
| EBITDA | $36M | $55M | $222M | $103M | $114M |
| Shares Outstanding | 14M | 14M | 14M | 14M | 13M |