SCOTF OTC
Scout24 SE
1W: -10.0%
1M: -10.0%
3M: -10.0%
YTD: -33.7%
1Y: -39.4%
3Y: +26.9%
5Y: -1.0%
$76.49
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$649M
+14.7% ▲
5Y CAGR: +11.6%
Gross Profit
$325M
-42.7% ▼
5Y CAGR: -1.9%
Operating Income
$291M
+14.5% ▲
5Y CAGR: +5.6%
Net Income
$240M
+48.0% ▲
5Y CAGR: -36.7%
EPS (Diluted)
$3.33
+50.0% ▲
5Y CAGR: +27.2%
EBITDA
$340M
+17.1% ▲
5Y CAGR: +9.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $416M | $476M | $532M | $566M | $649M |
| YoY Growth | +10.6% | +14.6% | +11.7% | +6.5% | +14.7% |
| Cost of Revenue | -$8M | -$7M | $114M | -$1M | $324M |
| Gross Profit | $397M | $454M | $418M | $568M | $325M |
| Gross Margin | 95.6% | 95.4% | 78.5% | 100.2% | 50.1% |
| R&D Expenses | $30M | $41M | $35M | $43M | $24M |
| SG&A Expenses | $44M | $56M | $54M | $51M | $11M |
| Operating Expenses | $196M | $257M | $105M | $313M | $34M |
| Operating Income | $233M | $255M | $313M | $254M | $291M |
| Operating Margin | 56.1% | 53.6% | 58.8% | 44.9% | 44.8% |
| Interest Expense | $13M | $5M | $5M | $5M | $4M |
| Income Before Tax | $133M | $174M | $243M | $238M | $280M |
| Tax Expense | $42M | $51M | $64M | $76M | $41M |
| Net Income | $90M | $124M | $179M | $162M | $240M |
| Net Margin | 21.8% | 25.9% | 33.6% | 28.6% | 37.0% |
| EPS (Diluted) | $1.03 | $1.59 | $2.43 | $2.22 | $3.33 |
| EBITDA | $209M | $222M | $284M | $290M | $340M |
| Shares Outstanding | 88M | 78M | 74M | 73M | 72M |